Operating Lease adjustment by Sector

Data Used: Compustat database of 10000 + firms

Date of Analysis: Data used is based upon updated Compustat data as of Sept 2002.

Industry Number of firms Debt Ratio (with interest bearing debt) Debt ratio (including operating leases) Change in debt ratio (due to operating leases) EBIT EBIt adjusted for Operating Leases Effect on EBIT Percent change in EBIT ROC ROC adjusted for leases Effect on ROC
ABRASIVE,ASBESTOS,MISC MINRL 11 53.25% 59.89% 6.64% $370.31 $463.95 $93.65 25.29% NA NA NA
ACCIDENT & HEALTH INSURANCE 13 23.62% 23.88% 0.26% $7,630.32 $7,620.72 -$9.61 -0.13% 8.29% 8.22% -0.07%
ACCOUNT,AUDIT,BOOKKEEP SVCS 12 2.50% 4.03% 1.53% $109.87 $153.09 $43.22 39.34% 13.90% 14.34% 0.43%
ADHESIVES AND SEALANTS 3 22.52% 24.54% 2.01% $90.83 $103.52 $12.69 13.97% 14.92% 16.24% 1.32%
ADVERTISING 18 21.41% 24.28% 2.87% $145.24 $232.32 $87.08 59.96% 3.30% 4.79% 1.49%
ADVERTISING AGENCIES 10 14.93% 19.52% 4.59% $2,944.96 $3,800.12 $855.16 29.04% NA NA NA
AGRIC PROD-LVSTK,ANIMAL SPEC 3 75.40% 75.87% 0.46% -$2.68 -$2.59 $0.09 -3.32% NA NA NA
AGRICULTURAL SERVICES 3 25.51% 28.00% 2.49% $362.97 $499.77 $136.81 37.69% NA NA NA
AGRICULTURE CHEMICALS 19 33.92% 34.72% 0.80% $2,048.68 $2,293.96 $245.28 11.97% 9.76% 10.71% 0.95%
AGRICULTURE PRODUCTION-CROPS 18 35.00% 39.32% 4.32% $480.27 $665.85 $185.58 38.64% 9.60% 12.01% 2.41%
AIR COND,HEATING,REFRIG EQ 13 30.06% 33.10% 3.04% $1,122.67 $1,286.28 $163.61 14.57% 28.36% 28.34% -0.02%
AIR COURIER SERVICES 4 13.78% 31.33% 17.55% $1,293.57 $2,510.38 $1,216.82 94.07% 13.31% 16.70% 3.40%
AIR TRANSPORT, NONSCHEDULED 6 55.15% 67.89% 12.74% $229.26 $278.27 $49.01 21.38% 8.95% 7.41% -1.54%
AIR TRANSPORT, SCHEDULED 22 63.43% 74.73% 11.30% -$7,060.59 -$3,309.99 $3,750.60 -53.12% -11.05% -3.24% 7.81%
AIRCRAFT 5 28.38% 29.77% 1.39% $4,705.12 $4,884.57 $179.45 3.81% 28.19% 27.84% -0.36%
AIRCRAFT ENGINE,ENGINE PARTS 7 15.55% 16.68% 1.13% $3,696.72 $3,841.25 $144.53 3.91% 42.00% 41.27% -0.73%
AIRCRAFT PARTS, AUX EQ, NEC 10 17.38% 19.14% 1.76% $3,855.71 $4,097.99 $242.28 6.28% 32.30% 31.90% -0.40%
AIRPORTS & TERMINAL SERVICES 3 98.07% 98.23% 0.16% -$30.82 -$25.58 $5.24 -17.01% NA NA NA
AMUSEMENT & RECREATION SVCS 10 6.03% 6.22% 0.19% $84.61 $88.49 $3.89 4.59% NA NA NA
AMUSEMENT PARKS 3 49.58% 49.77% 0.19% $246.72 $254.81 $8.10 3.28% 7.18% 7.37% 0.19%
APPAREL & OTHER FINISHED PDS 18 18.04% 23.16% 5.12% $968.60 $1,142.61 $174.01 17.97% 21.00% 21.69% 0.69%
APPAREL AND ACCESSORY STORES 9 8.24% 33.98% 25.74% $336.77 $538.34 $201.56 59.85% 18.65% 15.10% -3.54%
APPAREL,PIECE GDS,NOTNS-WHSL 3 12.09% 15.56% 3.46% $25.63 $26.37 $0.75 2.91% 16.15% 15.89% -0.26%
ARRANGE TRANS-FREIGHT, CARGO 9 6.20% 11.19% 4.99% $412.65 $611.72 $199.07 48.24% 22.25% 25.82% 3.57%
ASPHALT PAVING,ROOFING MATLS 2 17.87% 18.35% 0.48% $12.00 $14.01 $2.01 16.79% 4.20% 4.83% 0.64%
AUTO AND HOME SUPPLY STORES 6 22.86% 30.51% 7.65% $965.81 $1,113.88 $148.08 15.33% 16.73% 14.71% -2.02%
AUTO DEALERS, GAS STATIONS 18 41.90% 46.61% 4.70% $1,543.39 $1,704.33 $160.94 10.43% 17.70% 16.70% -1.00%
AUTO RENT & LEASE,NO DRIVERS 7 85.46% 86.57% 1.11% $664.71 $1,380.63 $715.92 107.70% 4.79% 9.14% 4.34%
AUTO REPAIR,SERVICES,PARKING 5 41.81% 60.35% 18.54% $92.06 $317.15 $225.09 244.51% 12.64% 22.69% 10.05%
AUTOMATIC REGULATNG CONTROLS 1 10.47% 10.47% 0.00% -$3.09 -$2.97 $0.12 -3.72% NA NA NA
BAKERY PRODUCTS 4 22.86% 26.40% 3.55% $53.06 $74.48 $21.42 40.38% 6.41% 8.41% 2.00%
BALL AND ROLLER BEARINGS 4 27.31% 28.55% 1.25% $105.97 $120.15 $14.18 13.38% 7.48% 8.23% 0.74%
BEER,WINE,ALCOHOLIC BEV-WHSL 2 27.31% 31.69% 4.38% $3.76 $5.73 $1.97 52.27% 14.62% 18.70% 4.08%
BEVERAGES 3 4.19% 4.19% 0.00% $5,647.39 $5,647.71 $0.32 0.01% 40.53% 40.53% 0.00%
BIOLOGICAL PDS,EX DIAGNSTICS 125 2.69% 3.20% 0.51% $255.06 $392.01 $136.95 53.69% 1.02% 1.51% 0.49%
BITMNS COAL,LIGNITE SURF MNG 1 41.29% 45.82% 4.53% $101.20 $139.26 $38.06 37.61% 4.91% 6.14% 1.22%
BITUMINOUS COAL, LIGNITE MNG 6 28.33% 30.23% 1.90% $301.96 $361.43 $59.46 19.69% 6.64% 7.56% 0.92%
BLANKBOOKS,BINDERS,BOOKBIND 3 10.33% 12.87% 2.54% $389.43 $416.75 $27.32 7.01% 72.38% 64.16% -8.22%
BLAST FURNACES & STEEL WORKS 6 33.49% 34.23% 0.75% $163.22 $168.14 $4.92 3.01% 15.06% 15.14% 0.08%
BLDG MATL,HARDWR,GARDEN-RETL 4 8.44% 13.03% 4.58% $643.80 $786.46 $142.66 22.16% 32.15% 32.64% 0.50%
BOLT,NUT,SCREW,RIVETS,WASHRS 5 48.35% 50.47% 2.12% $116.37 $132.74 $16.37 14.07% 10.44% 11.19% 0.74%
BOOK PRINTING 2 29.26% 29.28% 0.02% $474.65 $479.45 $4.79 1.01% NA NA NA
BOOKS: PUBG, PUBG & PRINTING 9 17.62% 19.26% 1.64% $1,273.56 $1,582.48 $308.93 24.26% NA NA NA
BRDWOVEN FABRIC MILL, COTTON 5 93.62% 93.84% 0.21% $54.45 $77.69 $23.25 42.70% 3.83% 5.29% 1.46%
BRDWOVN FABRIC MAN MADE,SILK 3 31.19% 34.35% 3.16% $128.81 $146.53 $17.72 13.76% 18.19% 19.15% 0.95%
BTLD & CAN SOFT DRINKS,WATER 15 48.53% 48.81% 0.28% $2,063.35 $2,206.31 $142.95 6.93% 10.58% 11.19% 0.61%
BUSINESS SERVICES, NEC 87 10.15% 15.73% 5.58% -$7.64 $1,393.41 $1,401.05 -18343.14% -0.10% 14.73% 14.84%
CABLE AND OTHER PAY TV SVCS 24 40.38% 40.99% 0.60% -$6,366.10 -$6,115.60 $250.50 -3.93% NA NA NA
CALCULATE,ACCT MACH,EX COMP 16 6.73% 9.87% 3.13% $389.00 $473.30 $84.30 21.67% 11.25% 12.57% 1.32%
CAN FRUIT,VEG,PRESRV,JAM,JEL 5 40.22% 42.24% 2.02% $167.38 $204.06 $36.69 21.92% 13.15% 14.93% 1.78%
CAN,FROZNPRESRV FRUIT & VEG 8 23.69% 23.81% 0.13% $1,422.00 $1,431.44 $9.44 0.66% NA NA NA
CARPETS AND RUGS 4 33.82% 36.94% 3.12% $453.26 $500.32 $47.06 10.38% 19.03% 18.40% -0.64%
CATALOG, MAIL-ORDER HOUSES 49 14.68% 17.59% 2.91% -$233.78 -$123.90 $109.88 -47.00% -5.71% -2.62% 3.09%
CEMENT, HYDRAULIC 2 20.36% 20.74% 0.37% $2,463.92 $2,603.73 $139.82 5.67% 13.89% 14.52% 0.63%
CHEMICALS & ALLIED PDS-WHSL 8 35.41% 37.11% 1.70% $93.22 $198.90 $105.68 113.37% 2.40% 4.92% 2.52%
CHEMICALS & ALLIED PRODS 10 25.38% 26.71% 1.32% $8,128.77 $8,156.56 $27.79 0.34% 15.01% 14.56% -0.45%
CHILD DAY CARE SERVICES 4 10.73% 35.92% 25.19% $24.99 $46.15 $21.16 84.69% 18.26% 13.38% -4.88%
CIGARETTES 7 22.61% 22.63% 0.03% $22,078.29 $22,808.47 $730.19 3.31% NA NA NA
CMP AND CMP SOFTWARE STORES 1 2.62% 7.28% 4.66% $0.05 $0.17 $0.12 226.55% NA NA NA
CMP INTEGRATED SYS DESIGN 124 7.79% 11.09% 3.30% -$2,025.91 -$1,705.24 $320.67 -15.83% -17.90% -13.23% 4.67%
CMP PROCESSING,DATA PREP SVC 22 5.67% 7.36% 1.69% $4,368.94 $4,787.95 $419.01 9.59% 27.87% 27.37% -0.50%
CMP PROGRAMMING,DATA PROCESS 236 11.83% 14.05% 2.22% -$9,013.54 -$5,530.14 $3,483.39 -38.65% -8.49% -4.76% 3.74%
COATING,ENGRAVING,ALLIED SVC 5 55.60% 56.35% 0.75% $13.17 $18.12 $4.95 37.63% 2.86% 3.87% 1.01%
COGENERATN-SM POWER PRODUCER 5 72.72% 73.50% 0.78% $3,325.58 $3,266.16 -$59.43 -1.79% 7.82% 7.41% -0.40%
COML PHYSICAL, BIOLOGCL RESH 56 3.61% 6.45% 2.84% -$430.12 -$372.20 $57.92 -13.47% -9.58% -7.50% 2.08%
COMMERCIAL BANKS, NEC 28 62.98% 62.98% 0.00% $73,790.26 $77,014.34 $3,224.08 4.37% 7.18% 7.49% 0.31%
COMMERCIAL PRINTING 19 30.03% 32.88% 2.86% $1,081.88 $1,188.56 $106.68 9.86% 20.01% 19.93% -0.08%
COMMUNICATIONS EQUIP, NEC 27 5.78% 6.93% 1.15% $99.10 $122.49 $23.40 23.61% 5.01% 5.90% 0.89%
COMMUNICATIONS SERVICES, NEC 41 58.23% 60.02% 1.79% -$865.04 -$681.46 $183.58 -21.22% -6.34% -4.69% 1.65%
COMPUTER & OFFICE EQUIPMENT 3 12.79% 13.99% 1.20% $2,077.70 $2,355.27 $277.57 13.36% 11.02% 12.07% 1.06%
COMPUTER COMMUNICATION EQUIP 63 1.04% 2.47% 1.43% -$1,163.17 -$1,008.73 $154.44 -13.28% -3.78% -3.04% 0.74%
COMPUTER PERIPHERAL EQ, NEC 50 42.48% 43.80% 1.32% $1,319.02 $1,614.94 $295.92 22.43% 5.47% 6.41% 0.94%
COMPUTER PROGRAMMING SERVICE 24 2.25% 4.39% 2.14% -$239.00 -$176.22 $62.78 -26.27% -12.01% -7.76% 4.26%
COMPUTER RENTAL & LEASING 3 32.10% 33.90% 1.80% -$49.65 -$47.68 $1.97 -3.97% -7.34% -6.95% 0.39%
COMPUTER STORAGE DEVICES 29 3.09% 4.83% 1.75% -$582.45 -$298.43 $284.02 -48.76% -4.16% -2.00% 2.17%
COMPUTER TERMINALS 7 57.63% 60.18% 2.55% -$21.76 -$18.75 $3.01 -13.83% NA NA NA
COMPUTERS & SOFTWARE-WHSL 27 20.65% 24.66% 4.01% $444.64 $585.17 $140.53 31.61% 7.76% 9.36% 1.59%
CONCRETE PDS, EX BLOCK,BRICK 2 38.30% 38.44% 0.14% $14.39 $15.15 $0.76 5.27% 13.14% 13.79% 0.65%
CONCRETE, GYPSUM AND PLASTER 11 43.70% 44.61% 0.90% $2,399.22 $2,493.17 $93.95 3.92% 14.81% 14.94% 0.13%
CONGLOMERATES 12 35.01% 35.62% 0.61% $31,260.61 $32,796.56 $1,535.95 4.91% 7.64% 7.85% 0.21%
CONSTR,MINING,MATL HANDLE EQ 3 47.70% 49.37% 1.67% $157.99 $167.88 $9.89 6.26% NA NA NA
CONSTR,MNG (EX PETE) EQ-WHSL 2 97.87% 98.03% 0.15% -$4.23 -$2.89 $1.34 -31.75% -5.58% -3.55% 2.04%
CONSTRUCTION MACHINERY & EQ 6 47.52% 48.21% 0.69% $2,227.32 $2,407.97 $180.65 8.11% 10.34% 10.93% 0.60%
CONSTRUCTION-SPECIAL TRADE 10 28.69% 33.78% 5.09% $129.20 $168.37 $39.17 30.31% 21.95% 23.63% 1.68%
CONVENIENCE STORES 3 61.68% 67.57% 5.89% $206.17 $349.31 $143.14 69.43% NA NA NA
CONVRT PAPR,PAPRBRD,EX BOXES 19 12.93% 13.80% 0.87% $4,605.64 $4,753.44 $147.81 3.21% 27.96% 27.65% -0.31%
COOKIES AND CRACKERS 3 11.06% 12.51% 1.45% $60.17 $73.07 $12.90 21.43% 19.55% 22.86% 3.32%
COSTUME JEWLRY,BUTTON,NOTION 3 15.27% 15.59% 0.32% $30.94 $33.15 $2.21 7.13% 11.19% 11.92% 0.73%
CREDIT REPORTING AGENCIES 9 12.53% 13.81% 1.29% $1,117.22 $1,170.72 $53.50 4.79% NA NA NA
CRUDE PETROLEUM & NATURAL GS 173 31.64% 32.71% 1.07% $22,700.27 $23,550.98 $850.70 3.75% 18.55% 18.77% 0.21%
CUT STONE AND STONE PRODUCTS 1 15.75% 16.48% 0.73% -$0.53 -$0.49 $0.04 -8.00% -11.06% -9.98% 1.09%
CUTLERY,HAND TOOLS,GEN HRDWR 14 12.61% 13.42% 0.82% $2,410.31 $2,544.25 $133.94 5.56% 29.57% 29.56% -0.02%
DAIRY PRODUCTS 8 53.48% 54.94% 1.45% $404.31 $459.76 $55.45 13.72% 7.48% 8.16% 0.68%
DEEP SEA FRN TRANS-FREIGHT 9 43.64% 47.26% 3.62% $986.32 $1,434.76 $448.44 45.47% 11.35% 15.41% 4.06%
DENTAL EQUIPMENT & SUPPLIES 10 21.54% 22.27% 0.74% $199.69 $215.50 $15.81 7.92% NA NA NA
DEPARTMENT STORES 12 40.65% 43.62% 2.97% $8,617.72 $9,763.12 $1,145.40 13.29% 11.95% 12.47% 0.53%
DETECT,GUARD,ARMOR CAR SVCS 3 10.26% 14.96% 4.70% $10.61 $18.52 $7.91 74.59% 7.59% 11.00% 3.41%
DIRECT MAIL ADVERTISING SVCS 5 8.31% 11.65% 3.34% $219.46 $254.49 $35.03 15.96% 59.36% 53.09% -6.27%
DISTILLED AND BLENDED LIQUOR 1 21.41% 21.41% 0.00% $2,957.58 $3,146.21 $188.63 6.38% NA NA NA
DOLLS AND STUFFED TOYS 7 16.16% 17.40% 1.24% $805.20 $854.38 $49.18 6.11% 25.07% 25.34% 0.27%
DRAWNG,INSULATNG NONFER WIRE 12 36.12% 37.12% 1.00% $140.43 $211.21 $70.78 50.40% 1.25% 1.82% 0.58%
DRILLING OIL AND GAS WELLS 20 24.52% 25.01% 0.49% $3,828.25 $4,138.24 $309.99 8.10% 10.80% 11.55% 0.75%
DRUG & PROPRIETARY STORES 13 12.50% 23.10% 10.61% $3,047.06 $4,003.83 $956.76 31.40% 18.93% 16.05% -2.88%
DRUGS AND PROPRIETARY-WHSL 21 9.62% 10.59% 0.97% $2,928.33 $3,117.04 $188.71 6.44% 15.90% 16.31% 0.41%
DURABLE GOODS-WHOLESALE 1 2.93% 3.88% 0.95% $377.64 $388.84 $11.20 2.97% 23.86% 23.87% 0.02%
DURABLE GOODS-WHOLESALE, NEC 2 12.62% 12.62% 0.00% $51.80 $51.80 $0.00 0.00% 19.42% 19.42% 0.00%
EATING AND DRINKING PLACES 5 53.56% 66.88% 13.32% $20.08 $25.27 $5.19 25.86% 6.99% 6.77% -0.22%
EATING PLACES 86 21.52% 28.27% 6.74% $6,411.32 $7,719.41 $1,308.09 20.40% 18.74% 18.27% -0.47%
EDUCATIONAL SERVICES 28 3.09% 9.49% 6.40% $498.09 $644.60 $146.51 29.41% 20.52% 18.25% -2.27%
ELEC APPARATUS & EQUIP-WHSL 5 35.06% 40.35% 5.29% $227.83 $289.07 $61.24 26.88% 25.91% 27.33% 1.42%
ELEC APPLIANCE,TV,RADIO-WHSL 1 23.95% 24.18% 0.22% $11.67 $11.92 $0.25 2.11% 27.63% 27.98% 0.34%
ELEC MEAS & TEST INSTRUMENTS 34 6.35% 8.26% 1.91% -$708.04 -$598.45 $109.59 -15.48% -6.98% -5.56% 1.43%
ELECTR COIL,TRANSFRM,INDUCTR 1 0.00% 0.43% 0.43% $5.08 $5.72 $0.64 12.55% 4.39% 4.89% 0.50%
ELECTR, OTH ELEC EQ, EX CMP 3 15.82% 16.28% 0.47% $2,040.30 $2,190.23 $149.93 7.35% 9.03% 9.52% 0.49%
ELECTRIC & OTHER SERV COMB 27 59.14% 59.14% 0.00% $18,017.45 $18,853.52 $836.07 4.64% 9.85% 10.31% 0.46%
ELECTRIC HOUSEWARES AND FANS 5 40.71% 41.77% 1.05% $182.78 $191.47