Case Study
The Restructuring of The Loewen Group
DIP Supplement
Prof. Ian Giddy, New York University
The Loewen Group (HBS Case 9-201-062)
In June 1999 the Loewen Group, the second largest funeral
company in North America, filed for Chapter 11 bankruptcy protection.
At that time, the Loewen Group employed 16,000 people at 1097 funeral
homes and over 426 cemeteries in the United States, Canada, and the
United Kingdom. There were 1300 corporate entities (subsidiaries) in
two countries
comprising Loewen. "We had about 85 people in our tax department trying
to file returns on all of them," said John Lacey, a corporate
turnaround executive and newly appointed chairman of the Loewen Group.
"There were no administrative synergies. There were silos of management
that didn't talk to each other. It was singularly the biggest mess I
have ever seen."
As part of that filing, Loewen lined up debtor-in-possession
financing of $200 million. A summary of that financing follows..
Loewen owes approximately $2.1 billion to its bank lenders and noteholders. That debt is secured by liens on a pool of shared collateral (including all accounts, contracts, contractual rights, chattel paper, documents, instruments and general intangibles), guaranties, and stock pledges. Additionally, Fairway Finance Corporation is owed $49 million under the Neweol Receivables Facility, another $35 million is owed under promissory notes, and another $100 million is owed on account of other secured and unsecured indebtedness. In short, the liabilities are staggering. Financial performance has deteriorated. As of the commencement of the Insolvency Proceedings, Loewen's credit sources were fully tapped.
To provide Loewen's with access to fresh working capital, First union National Bank agrees to lend up to $200,000,000 under the terms of a Post- Petition Revolving Credit Agreement. This Debtor-in-Possession Financing Facility will be secured by a first priority lien on all previoulsy unencumbered assets and will constitute a superpriority administrative expense claim pursuant to 11 U.S.C. Sec. 364(c)(1).
The DIP Facility, with Judge Farnan's interim approval at the First Day Hearing, provides the Company, on an interim basis through the time of a Final Hearing, with access to up to $60,000,000 of credit. On a final basis, but not past June 1, 2001, the DIP Facility will provide up to $200,000,000 of credit, $150,000,000 of which will be in the form of revolving loans and $50,000,000 of which will back letters of credit. The proceeds of the loan will be used to immediately refinance the Neweol Receivables Facility. Further draws will be made to fund on-going working capital needs.
Borrowings under the DIP Facility will accrue interest at the Federal Funds Rate plus 1.75%. First Union will collect a $1,800,000 Structuring and Closing Fee; an Unused Line Fee equal to 0.50% per annum on all amounts not borrowed; letter of credit fees of 2.5% per annum; and reimbursement of all professional fees.
First Union's liens will be subject to a $10,000,000 Carve-Out for patyment of professional fees and fees of the U.S. Trustee.
Loewen agrees that any sale of assets in excess of $2,000,000 will require the consent of 66-2/3% of the Lending Syndicate Members, and that any sale proceeds must be paid to the DIP Lenders.
Loewen covenants with the DIP Lenders to maintain Minimum Cemetery Operating Cash Flows of no less than:
Minimum for the Minimum for the Prior For the Period Ending Current Fiscal Quarter Four-Fiscal Quarters --------------------- ---------------------- --------------------- June 30, 1999 ($15,000,000) ($15,000,000) September 30, 1999 ($10,000,000) ($25,000,000) December 31, 1999 ($5,000,000) ($30,000,000) March 31, 2000 0 ($30,000,000) June 30, 2000 $5,000,000 ($10,000,000) September 30, 2000 $5,000,000 $5,000,000 December 31, 2000 $5,000,000 $15,000,000 March 31, 2001 $5,000,000 $20,000,000
Minimum Non-Cemetery Operating Cash Flows shall be no less than:
Minimum for the Minimum for the Prior For the Period Ending Current Fiscal Quarter Four-Fiscal Quarters --------------------- ---------------------- --------------------- June 30, 1999 $10,000,000 $10,000,000 September 30, 1999 $10,000,000 $20,000,000 December 31, 1999 $20,000,000 $40,000,000 March 31, 2000 $30,000,000 $70,000,000 June 30, 2000 $20,000,000 $80,000,000 September 30, 2000 $20,000,000 $90,000,000 December 31, 2000 $30,000,000 $100,000,000 March 31, 2001 $30,000,000 $100,000,000
Consolidated Operating Cash Flows shall be no less than:
Minimum for the Minimum for the Prior For the Period Ending Current Fiscal Quarter Four-Fiscal Quarters --------------------- ---------------------- --------------------- September 30, 1999 ($10,000,000) ($10,000,000) December 31, 1999 $10,000,000 $0 March 31, 2000 $20,000,000 $20,000,000 June 30, 2000 $15,000,000 $35,000,000 September 30, 2000 $15,000,000 $60,000,000 December 31, 2000 $20,000,000 $70,000,000 March 31, 2001 $20,000,000 $70,000,000
Minimum Funeral Home Gross Margins (similar to an EBITDAL calculation) shall not be less than:
For the 3-Month Minimum Funeral Period Ending Home Gross Margin --------------- ----------------- June 30, 1999 $45,000,000 July 31, 1999 $43,333,333 August 31, 1999 $41,666,667 September 30, 1999 $40,000,000 October 31, 1999 $43,333,333 November 30, 1999 $46,666,667 December 31, 1999 $50,000,000 January 31, 2000 $53,333,333 February 28, 2000 $56,666,667 March 31, 2000 $60,000,000 April 30, 2000 $56,666,667 May 31, 2000 $53,333,333 June 30, 2000 $50,000,000 July 31, 2000 $48,333,333 August 31, 2000 $46,666,667 September 30, 2000 $45,000,000 October 30, 2000 $50,000,000 November 30, 2000 $55,000,000 December 31, 2000 $60,000,000 January 31, 2001 $60,000,000 February 28, 2001 $60,000,000 March 31, 2001 $60,000,000 April 20, 2001 $60,000,000 May 31, 2001 $60,000,000
The DIP Facility restricts decreases in "Same-Store" revenues by requiring that Loewen shall not permit Funeral Home Revenues for the 3-month period ending as of the last day of any fiscal quarter to be less than (i) in the case of the fiscal quarters ending on June 30, 1999 and September 30, 1999, 92.5% and (ii) thereafter, 95% of the Funeral Home Revenue for the 3-month period ending on the last day of the corresponding fiscal quarter in the immediately preceding year.
The DIP Lenders prohibit any single acquisition in excess of $2,000,000 or more than $10,000,000 in acquisitions during any 12-month period. Capital Expenditures are limited to:
For the Period Maximum CapEx -------------- ------------- April 1, 1999 to September 30, 1999 $16,000,000 April 1, 1999 to December 31, 1999 $31,900,000 April 1, 1999 to March 31, 2000 $49,900,000 July 1, 1999 to June 30, 2000 $67,900,000 October 1, 1999 to September 30, 2000 $69,900,000 January 1, 2000 to December 31, 2000 $72,000,000 April 1, 2000 to March 31, 2001 $72,000,000
Source: DEBTORS' MOTION FOR APPROVAL OF $200,000,000 DIP FACILITY, Loewen Bankruptcy News, June 2, 1999
|