Corrections to Applied Corporate Finance: A Users Manual (First Printing)
If you have the second printing, these errors should have been fixed
|
|
|
|
|
|
bL = bu (1+ (1-t)(D/E)) - bD (D/E) | bL = bu (1+ (1-t)(D/E)) - bD (1-t) (D/E) |
|
|
Levered/Unlevered Beta formula
missing end brackets
Eg: = 1.40/(1+(1-.36)(0.14) = 1.2849 |
Levered/Unlevered beta formula
add end brackets
Eg: = 1.40/(1+(1-.36)(0.14)) = 1.2849 |
|
|
Bookscape Earnings Change
= -0.085 + 1.11 (S&P 500 Earnings Change)
Based upon this regression, the beta for Bookscape is 1.11 |
Bookscape Earnings Change
= 0.09 + 0.80 (S&P 500 Earnings Change)
Based upon this regression, the beta for Bookscape is 0.80. |
| 135 |
2. The revenues in the first year are expected to be $1.5 billion, growing 20% in year 2, and 10% in the two years following. 3. The salaries and other benefits for teh employees are... and to grow 20% a year for the following three years. 4. The cost of the books.... in each of the four years. |
2. The revenues in the first year are expected to be $1.5 billion, growing 20% in year 2, 10% in the year following and 5% in year 4. 3. The salaries and other benefits for the employees are... and to grow 10% a year for the following three years. 4. The cost of the books.... in each of the four years. Other expenses are $150,000 in year 1, and are expected to grow at the same rate as revenues |
|
|
Economic Value Added (EVA)
= (Return on Capital X Cost of Capital) (Capital Invested)
Equity EVA = (Return on Equity X Cost of Equity) (Equity Invested) |
Economic Value Added (EVA)
= (Return on Capital - Cost of Capital) (Capital Invested)
Equity EVA = (Return on Equity - Cost of Equity) (Equity Invested) |
|
|
.. NPV of Project with Option to Expand = - $20 million + $ 52.5 mill = $32.5 million |
.. NPV of Project with Option to Expand = - $20 million + $ 45.9 mill = $ 25.9 million |
|
|
Call Value = 254 exp (.04)(5)(0.9105) - 150 exp (-.07)(5) (.7496) Put Value = $110.12 - 254 (.04)(5) + 150 exp (-.07)(5) |
Call Value = 254 exp (-.04)(5)(0.9105) - 150 exp (-.07)5) (.7496) Put Value = $110.12 - 254(-.04)(5) + 150 exp (-.07)(5) |
|
|
|
|
|
|
In table 9.4, for instance, increasing the dividend payout ratio to 50% results in a debt ratio of 9.67% at the end of the fifth year (instead of 7.23%) |
|
|
|
Note that the debt ratio increases to 25.04% by the end of year 5. |
|
|
|
|
|
|
|
|
|
|
|
Retention Ratio * ROE = 0.65%
*
.
|
Retention Ratio * ROE = 0.65
*
. |
|
|
13,539(1.05)(1-.36) + $13,539(1.05)(1-.36)(.3125)
= $6,255 million
. Revenues: Continues to gro at same rate as operating earnings |
. Revenues: Continues to grow but at declining rate |
|
|
V0/FCFF = 1/(ke - gn) | V0/FCFF = 1/(kc - gn) |