Industry
Name |
Number of Firms |
Beta |
ROE |
Cost of Equity |
(ROE - COE) |
BV of Equity |
Equity EVA (US $ millions) |
ROC |
Cost of Capital |
(ROC - WACC) |
BV of Capital |
EVA (US $ millions) |
Advertising |
54 |
1.34 |
11.85% |
10.37% |
1.48% |
$
10,816.96 |
$ 160.33 |
34.91% |
9.22% |
25.70% |
$
12,903.78 |
$
3,315.93 |
Aerospace/Defense |
67 |
0.90 |
11.94% |
8.48% |
3.46% |
$
180,701.76 |
$ 6,247.38 |
14.03% |
7.68% |
6.35% |
$
247,476.96 |
$
15,706.21 |
Air Transport |
24 |
1.24 |
13.27% |
9.93% |
3.34% |
$
39,253.66 |
$ 1,311.08 |
8.48% |
7.29% |
1.19% |
$
137,546.58 |
$
1,638.54 |
Apparel |
37 |
0.99 |
8.47% |
8.87% |
-0.40% |
$
23,873.27 |
$ (96.10) |
15.26% |
7.44% |
7.81% |
$
39,313.81 |
$
3,071.68 |
Auto & Truck |
34 |
1.62 |
9.27% |
11.57% |
-2.31% |
$
197,973.15 |
$
(4,570.88) |
3.15% |
10.34% |
-7.18% |
$
500,140.70 |
$
(35,923.07) |
Auto
Parts |
33 |
1.23 |
7.09% |
9.88% |
-2.80% |
$
29,442.52 |
$ (823.78) |
8.66% |
8.09% |
0.57% |
$
50,325.34 |
$
287.15 |
Bank (Money Center) |
15 |
0.88 |
11.52% |
8.37% |
3.15% |
$
1,038,721.40 |
$
32,683.11 |
NA |
5.64% |
#VALUE! |
$
2,159,449.00 |
#VALUE! |
Banks
(Regional) |
591 |
0.52 |
6.80% |
6.83% |
-0.03% |
$
477,671.75 |
$ (135.09) |
NA |
5.69% |
#VALUE! |
$
586,453.31 |
#VALUE! |
Beverage (Alcoholic) |
18 |
0.61 |
9.49% |
7.22% |
2.27% |
$
28,209.12 |
$ 639.82 |
17.86% |
6.55% |
11.32% |
$
33,875.92 |
$
3,833.12 |
Beverage
(Soft) |
29 |
0.57 |
30.61% |
7.04% |
23.57% |
$
80,820.15 |
$
19,047.21 |
30.61% |
6.59% |
24.02% |
$
107,636.68 |
$
25,850.76 |
Broadcasting |
22 |
0.92 |
-9.12% |
8.55% |
-17.68% |
$
42,969.23 |
$
(7,595.44) |
12.68% |
6.03% |
6.65% |
$
61,200.14 |
$
4,070.75 |
Brokerage
& Investment Banking |
30 |
0.95 |
13.11% |
8.70% |
4.41% |
$
271,594.92 |
$
11,970.68 |
NA |
5.74% |
#VALUE! |
$
1,021,314.49 |
#VALUE! |
Building Materials |
39 |
1.36 |
27.36% |
10.47% |
16.89% |
$
48,311.45 |
$ 8,159.91 |
26.84% |
9.46% |
17.38% |
$
51,691.01 |
$
8,982.02 |
Business
& Consumer Services |
152 |
1.00 |
18.27% |
8.93% |
9.34% |
$
100,902.19 |
$ 9,423.20 |
26.83% |
8.27% |
18.57% |
$
105,634.56 |
$
19,611.41 |
Cable TV |
9 |
0.96 |
15.50% |
8.74% |
6.76% |
$
105,177.00 |
$ 7,113.77 |
13.75% |
6.28% |
7.47% |
$
254,155.41 |
$
18,989.52 |
Chemical
(Basic) |
31 |
1.15 |
6.37% |
9.55% |
-3.18% |
$
52,858.90 |
$
(1,680.74) |
8.71% |
7.63% |
1.08% |
$
80,526.46 |
$
870.89 |
Chemical (Diversified) |
4 |
0.99 |
-1.30% |
8.88% |
-10.19% |
$
4,715.72 |
$ (480.33) |
5.35% |
6.47% |
-1.12% |
$
10,037.47 |
$
(112.03) |
Chemical
(Specialty) |
60 |
0.92 |
7.78% |
8.57% |
-0.79% |
$
172,451.05 |
$
(1,369.95) |
11.31% |
7.67% |
3.64% |
$
200,313.78 |
$
7,295.98 |
Coal & Related Energy |
16 |
1.18 |
11.34% |
9.70% |
1.64% |
$
6,882.61 |
$ 112.67 |
13.14% |
9.23% |
3.90% |
$
6,336.27 |
$
247.22 |
Computer
Services |
63 |
1.23 |
17.44% |
9.93% |
7.52% |
$
78,264.92 |
$ 5,883.48 |
20.51% |
8.72% |
11.79% |
$
92,567.24 |
$
10,914.47 |
Computers/Peripherals |
35 |
1.14 |
0.02% |
9.53% |
-9.51% |
$
99,102.67 |
$
(9,420.39) |
41.41% |
9.29% |
32.12% |
$
314,288.99 |
$
100,953.88 |
Construction
Supplies |
46 |
1.29 |
25.63% |
10.18% |
15.44% |
$
93,116.81 |
$
14,381.45 |
18.41% |
9.14% |
9.27% |
$
151,687.08 |
$
14,057.35 |
Diversified |
21 |
1.09 |
20.90% |
9.30% |
11.60% |
$
555,147.90 |
$
64,392.25 |
24.65% |
8.61% |
16.04% |
$
586,556.71 |
$
94,094.38 |
Drugs
(Biotechnology) |
535 |
1.25 |
-14.12% |
10.00% |
-24.12% |
$
187,953.31 |
$
(45,327.82) |
3.08% |
9.37% |
-6.29% |
$
487,368.44 |
$
(30,652.62) |
Drugs (Pharmaceutical) |
231 |
1.07 |
10.49% |
9.23% |
1.26% |
$
305,986.18 |
$ 3,865.96 |
14.08% |
8.72% |
5.36% |
$
640,693.94 |
$
34,357.30 |
Education |
29 |
0.98 |
4.22% |
8.84% |
-4.61% |
$
14,486.14 |
$ (668.53) |
11.86% |
8.10% |
3.75% |
$
14,665.69 |
$
550.16 |
Electrical Equipment |
101 |
1.27 |
4.78% |
10.08% |
-5.30% |
$
68,056.83 |
$
(3,607.51) |
12.23% |
9.40% |
2.83% |
$
74,509.20 |
$
2,108.37 |
Electronics
(Consumer & Office) |
11 |
0.92 |
-30.96% |
8.56% |
-39.53% |
$
1,626.94 |
$ (643.06) |
-5.81% |
8.12% |
-13.93% |
$
2,746.23 |
$
(382.62) |
Electronics (General) |
122 |
1.06 |
10.19% |
9.16% |
1.03% |
$
84,740.40 |
$ 873.66 |
13.11% |
8.55% |
4.56% |
$
91,700.01 |
$
4,180.28 |
Engineering/Construction |
42 |
0.99 |
13.08% |
8.86% |
4.22% |
$
33,245.10 |
$ 1,404.51 |
19.16% |
8.17% |
10.99% |
$
38,377.18 |
$
4,216.81 |
Entertainment |
96 |
1.04 |
-3.90% |
9.09% |
-12.99% |
$
203,167.74 |
$
(26,391.35) |
9.94% |
8.28% |
1.66% |
$
204,455.30 |
$
3,388.44 |
Environmental
& Waste Services |
50 |
0.92 |
22.32% |
8.57% |
13.75% |
$
29,102.56 |
$ 4,001.99 |
31.72% |
7.88% |
23.84% |
$
32,756.02 |
$
7,809.82 |
Farming/Agriculture |
35 |
0.98 |
15.33% |
8.83% |
6.49% |
$
73,616.10 |
$ 4,779.45 |
9.97% |
7.43% |
2.53% |
$
157,101.37 |
$
3,978.94 |
Financial
Svcs. (Non-bank & Insurance) |
166 |
1.07 |
31.55% |
9.23% |
22.32% |
$
392,836.15 |
$
87,683.37 |
NA |
5.46% |
#VALUE! |
$
8,203,011.22 |
#VALUE! |
Food Processing |
77 |
0.47 |
9.80% |
6.63% |
3.17% |
$
174,467.44 |
$ 5,528.80 |
17.90% |
6.02% |
11.88% |
$
173,517.07 |
$
20,617.80 |
Food
Wholesalers |
14 |
0.72 |
20.05% |
7.72% |
12.34% |
$
15,376.73 |
$ 1,896.76 |
17.30% |
6.64% |
10.66% |
$
29,681.16 |
$
3,165.35 |
Furn/Home Furnishings |
28 |
0.87 |
5.85% |
8.33% |
-2.48% |
$
19,771.16 |
$ (490.50) |
10.65% |
7.15% |
3.50% |
$
31,285.89 |
$
1,096.15 |
Green
& Renewable Energy |
18 |
1.13 |
-11.57% |
9.47% |
-21.05% |
$
13,493.44 |
$
(2,840.27) |
3.67% |
6.50% |
-2.83% |
$
44,083.56 |
$
(1,247.21) |
Healthcare Products |
218 |
1.01 |
8.88% |
8.97% |
-0.09% |
$
241,662.72 |
$ (221.80) |
14.71% |
8.50% |
6.21% |
$
242,820.35 |
$
15,079.04 |
Healthcare
Support Services |
113 |
0.94 |
11.66% |
8.66% |
3.01% |
$
331,542.19 |
$ 9,962.86 |
44.60% |
7.60% |
37.00% |
$
171,655.85 |
$
63,512.44 |
Heathcare Information and
Technology |
116 |
1.22 |
3.93% |
9.88% |
-5.94% |
$
179,183.63 |
$
(10,646.19) |
12.74% |
9.10% |
3.64% |
$
153,226.47 |
$
5,577.33 |
Homebuilding |
30 |
1.43 |
20.15% |
10.76% |
9.39% |
$
103,478.00 |
$ 9,714.93 |
21.05% |
9.78% |
11.27% |
$
105,872.31 |
$
11,931.63 |
Hospitals/Healthcare Facilities |
33 |
0.86 |
76.10% |
8.29% |
67.81% |
$
14,450.27 |
$ 9,798.69 |
21.19% |
6.57% |
14.62% |
$
82,219.10 |
$
12,021.80 |
Hotel/Gaming |
65 |
1.19 |
42.05% |
9.75% |
32.30% |
$
50,494.02 |
$
16,310.62 |
12.17% |
8.12% |
4.06% |
$
237,095.52 |
$
9,618.79 |
Household Products |
101 |
0.90 |
26.24% |
8.46% |
17.79% |
$
85,669.71 |
$
15,239.32 |
33.56% |
7.91% |
25.65% |
$
110,250.64 |
$
28,274.55 |
Information
Services |
16 |
0.98 |
15.90% |
8.84% |
7.06% |
$
15,365.30 |
$ 1,084.87 |
24.55% |
7.62% |
16.93% |
$
16,592.69 |
$
2,809.62 |
Insurance (General) |
22 |
0.76 |
5.63% |
7.87% |
-2.25% |
$
70,824.48 |
$
(1,591.47) |
17.45% |
7.35% |
10.10% |
$
82,650.40 |
$
8,345.62 |
Insurance
(Life) |
19 |
0.73 |
11.89% |
7.75% |
4.14% |
$
121,640.20 |
$ 5,037.95 |
6.96% |
6.36% |
0.60% |
$
246,026.39 |
$
1,486.81 |
Insurance (Prop/Cas.) |
53 |
0.61 |
22.60% |
7.20% |
15.40% |
$
164,132.00 |
$
25,280.22 |
21.99% |
6.79% |
15.19% |
$
196,378.77 |
$
29,835.07 |
Investments
& Asset Management |
231 |
0.57 |
13.32% |
7.04% |
6.28% |
$
226,019.43 |
$
14,197.48 |
6.80% |
6.20% |
0.60% |
$
333,564.12 |
$
1,998.25 |
Machinery |
109 |
1.07 |
16.56% |
9.20% |
7.36% |
$
115,776.53 |
$ 8,524.58 |
24.76% |
8.54% |
16.22% |
$
109,532.38 |
$
17,763.79 |
Metals
& Mining |
64 |
1.02 |
12.50% |
9.01% |
3.50% |
$
33,360.87 |
$ 1,166.51 |
27.13% |
8.40% |
18.73% |
$
46,265.81 |
$
8,664.79 |
Office Equipment & Services |
14 |
1.20 |
3.37% |
9.78% |
-6.41% |
$
5,725.10 |
$ (366.83) |
15.00% |
8.05% |
6.95% |
$
8,870.89 |
$
616.85 |
Oil/Gas
(Integrated) |
4 |
0.48 |
14.20% |
6.67% |
7.53% |
$
386,403.70 |
$
29,096.09 |
12.90% |
6.33% |
6.57% |
$
447,511.52 |
$
29,421.47 |
Oil/Gas (Production and
Exploration) |
147 |
0.88 |
17.60% |
8.37% |
9.23% |
$
242,590.74 |
$
22,394.98 |
18.62% |
7.52% |
11.10% |
$
328,095.87 |
$
36,408.05 |
Oil/Gas
Distribution |
24 |
0.75 |
19.75% |
7.85% |
11.90% |
$
77,573.71 |
$ 9,230.21 |
12.18% |
6.59% |
5.59% |
$
192,870.32 |
$
10,775.20 |
Oilfield Svcs/Equip. |
97 |
0.94 |
13.27% |
8.64% |
4.63% |
$
180,271.30 |
$ 8,338.90 |
14.37% |
7.44% |
6.92% |
$
237,010.01 |
$
16,411.74 |
Packaging
& Container |
22 |
0.98 |
20.76% |
8.81% |
11.95% |
$
40,537.14 |
$ 4,844.04 |
14.49% |
7.20% |
7.29% |
$
72,853.10 |
$
5,312.02 |
Paper/Forest Products |
6 |
1.07 |
24.20% |
9.22% |
14.98% |
$
2,986.50 |
$ 447.43 |
19.42% |
8.32% |
11.10% |
$
4,498.06 |
$
499.21 |
Power |
48 |
0.54 |
11.13% |
6.93% |
4.20% |
$
383,495.12 |
$
16,113.79 |
6.56% |
5.54% |
1.03% |
$
995,066.73 |
$
10,206.52 |
Precious Metals |
60 |
1.23 |
-3.82% |
9.90% |
-13.71% |
$
33,799.62 |
$
(4,635.43) |
12.93% |
9.09% |
3.84% |
$
38,243.76 |
$
1,467.60 |
Publishing
& Newspapers |
19 |
0.64 |
4.19% |
7.34% |
-3.15% |
$
14,022.95 |
$ (442.34) |
15.53% |
6.63% |
8.90% |
$
12,527.69 |
$
1,115.17 |
R.E.I.T. |
192 |
0.95 |
4.73% |
8.68% |
-3.95% |
$
515,993.96 |
$
(20,368.74) |
3.09% |
6.62% |
-3.52% |
$
1,375,396.45 |
$
(48,471.85) |
Real
Estate (Development) |
15 |
1.03 |
6.34% |
9.02% |
-2.68% |
$
5,214.39 |
$ (139.80) |
3.73% |
6.58% |
-2.85% |
$
10,467.22 |
$
(297.97) |
Real Estate
(General/Diversified) |
11 |
0.86 |
4.31% |
8.32% |
-4.01% |
$
2,394.40 |
$ (95.99) |
3.97% |
6.99% |
-3.02% |
$
3,197.84 |
$
(96.44) |
Real
Estate (Operations & Services) |
60 |
1.08 |
-1.91% |
9.24% |
-11.14% |
$
37,678.78 |
$
(4,198.03) |
2.88% |
8.14% |
-5.26% |
$
44,527.94 |
$
(2,343.95) |
Recreation |
50 |
1.33 |
1.75% |
10.33% |
-8.58% |
$
20,945.74 |
$
(1,797.36) |
7.95% |
7.97% |
-0.02% |
$
48,831.44 |
$ (9.72) |
Reinsurance |
1 |
0.54 |
9.02% |
6.91% |
2.11% |
$
8,063.00 |
$ 170.12 |
9.89% |
6.08% |
3.81% |
$
9,772.38 |
$
372.62 |
Restaurant/Dining |
62 |
1.01 |
NA |
8.95% |
NA |
$
(4,107.40) |
NA |
20.39% |
8.05% |
12.35% |
$
104,989.08 |
$
12,964.00 |
Retail
(Automotive) |
29 |
1.35 |
35.70% |
10.44% |
25.26% |
$
25,157.14 |
$ 6,354.80 |
12.12% |
8.39% |
3.72% |
$
109,384.38 |
$
4,070.85 |
Retail (Building Supply) |
13 |
1.79 |
NA |
12.34% |
#VALUE! |
$
(12,027.49) |
#VALUE! |
36.28% |
11.00% |
25.29% |
$
77,367.79 |
$
19,564.00 |
Retail
(Distributors) |
66 |
1.12 |
21.64% |
9.42% |
12.22% |
$
71,561.86 |
$ 8,743.72 |
17.54% |
8.16% |
9.37% |
$
127,775.09 |
$
11,978.76 |
Retail (General) |
24 |
1.06 |
25.37% |
9.18% |
16.19% |
$
340,715.83 |
$
55,163.98 |
11.98% |
8.79% |
3.19% |
$
785,725.24 |
$
25,100.38 |
Retail
(Grocery and Food) |
17 |
0.58 |
21.09% |
7.09% |
14.00% |
$
25,574.70 |
$ 3,580.82 |
9.25% |
5.96% |
3.28% |
$
61,226.35 |
$
2,010.61 |
Retail (REITs) |
28 |
0.95 |
7.34% |
8.68% |
-1.34% |
$
88,283.60 |
$
(1,185.42) |
5.00% |
6.96% |
-1.96% |
$
187,440.67 |
$
(3,672.13) |
Retail
(Special Lines) |
98 |
1.22 |
10.13% |
9.88% |
0.25% |
$
68,035.39 |
$ 173.47 |
17.68% |
8.64% |
9.04% |
$
127,905.89 |
$
11,566.38 |
Rubber& Tires |
3 |
0.65 |
-6.41% |
7.37% |
-13.79% |
$
5,043.90 |
$ (695.45) |
5.76% |
5.33% |
0.42% |
$
14,099.44 |
$ 59.39 |
Semiconductor |
63 |
1.49 |
19.08% |
11.01% |
8.07% |
$
406,939.83 |
$
32,843.60 |
21.14% |
10.76% |
10.38% |
$
555,645.05 |
$
57,682.30 |
Semiconductor Equip |
30 |
1.48 |
31.78% |
11.01% |
20.77% |
$
50,602.90 |
$
10,512.53 |
24.20% |
10.51% |
13.69% |
$
74,037.63 |
$
10,137.22 |
Shipbuilding
& Marine |
8 |
0.58 |
11.72% |
7.08% |
4.63% |
$
6,797.91 |
$ 315.02 |
13.23% |
6.64% |
6.59% |
$
8,074.44 |
$
532.02 |
Shoe |
12 |
1.42 |
31.67% |
10.75% |
20.93% |
$
22,815.90 |
$ 4,774.32 |
29.12% |
10.15% |
18.97% |
$
28,308.11 |
$
5,370.05 |
Software
(Entertainment) |
81 |
1.18 |
33.46% |
9.70% |
23.75% |
$
440,406.64 |
$
104,618.50 |
25.29% |
9.58% |
15.71% |
$
665,574.60 |
$
104,573.81 |
Software (Internet) |
29 |
1.69 |
-3.09% |
11.88% |
-14.97% |
$
25,310.66 |
$
(3,788.99) |
2.93% |
11.10% |
-8.17% |
$
42,847.96 |
$
(3,501.54) |
Software
(System & Application) |
333 |
1.24 |
27.66% |
9.96% |
17.71% |
$
467,472.78 |
$
82,777.26 |
26.85% |
9.69% |
17.16% |
$
604,004.40 |
$
103,649.12 |
Steel |
27 |
1.06 |
10.04% |
9.17% |
0.87% |
$
73,636.80 |
$ 642.45 |
12.49% |
8.17% |
4.32% |
$
76,079.99 |
$
3,286.76 |
Telecom
(Wireless) |
11 |
0.77 |
13.42% |
7.93% |
5.49% |
$
74,362.61 |
$ 4,084.28 |
8.31% |
6.92% |
1.39% |
$
178,759.25 |
$
2,477.39 |
Telecom. Equipment |
61 |
1.00 |
15.03% |
8.91% |
6.13% |
$
74,210.76 |
$ 4,546.30 |
21.77% |
8.39% |
13.38% |
$
86,296.88 |
$
11,547.67 |
Telecom.
Services |
32 |
0.89 |
7.75% |
8.42% |
-0.67% |
$
212,922.54 |
$
(1,426.65) |
11.69% |
6.37% |
5.31% |
$
478,356.55 |
$
25,409.31 |
Tobacco |
12 |
0.98 |
NA |
8.82% |
#VALUE! |
$
(11,121.37) |
#VALUE! |
57.90% |
7.95% |
49.95% |
$
39,367.18 |
$
19,665.26 |
Transportation |
21 |
1.03 |
17.32% |
9.03% |
8.30% |
$
69,624.78 |
$ 5,777.60 |
10.90% |
7.72% |
3.18% |
$
162,630.46 |
$
5,168.57 |
Transportation (Railroads) |
4 |
0.99 |
31.99% |
8.87% |
23.12% |
$
39,102.90 |
$ 9,039.62 |
15.06% |
7.75% |
7.31% |
$
108,342.26 |
$
7,917.03 |
Trucking |
24 |
1.10 |
9.32% |
9.36% |
-0.04% |
$
39,333.40 |
$ (15.82) |
9.30% |
8.39% |
0.91% |
$
54,433.22 |
$
494.31 |
Utility (General) |
14 |
0.39 |
10.81% |
6.28% |
4.53% |
$
154,888.00 |
$ 7,013.98 |
6.05% |
5.20% |
0.85% |
$
368,877.94 |
$
3,153.80 |
Utility
(Water) |
15 |
0.68 |
15.93% |
7.52% |
8.42% |
$
20,300.00 |
$ 1,708.33 |
8.73% |
6.15% |
2.58% |
$
39,225.47 |
$
1,012.32 |
Total Market |
6062 |
1.00 |
15.93% |
8.92% |
7.01% |
$
11,844,045.37 |
$
830,455.58 |
8.73% |
7.63% |
1.10% |
$
28,168,051.27 |
$
309,156.85 |
Total
Market (without financials) |
4935 |
1.09 |
16.41% |
9.28% |
7.13% |
$
9,080,605.03 |
$
647,078.53 |
15.01% |
8.48% |
6.53% |
$
15,339,203.58 |
$
1,001,177.79 |
|
|
|
|
|
|
|
|
|
|
|
|
|