Double Counting Growth via the Dupont Model: The "fundamental
estimate of growth" in the Damodaran DDM spreadsheet(s) is a variation
of the Dupont model. As such, if you used the Dupont method in your
"Outside Prediction of Growth", then you are essentially double counting
the growth vis-a-vis the Dupont method.
Has Management Estimated a Growth Rate?:There
is no explanation as to why management's expectation of growth isn't included
in the weighted average growth estimate. Question: In the section of the
10K/annual report entitled "Management's Discussion with the Shareholders",
does management mention a growth range?
Inclusion of a Dupont Model: Please
include the detailed Dupont model for the stock of each of your group members.
Recheck Growth Estimates using Dupont Model.
Growth estimates using the dupont model appear
to be "high". This is not necessarily unusual... if, for example,
your fundamentals include a high leverage. One quick check is to compute
the expected growth using analysts EPS estimates contained in your embaval.xls
spreadsheet for 1998 and 1999. By calculating this growth rate i.e.,
1999EPS/1998EPS, the following growth rates obtain:
Growth Rate for Normal Growth Period Appears to be High:
Some of you used a 10% growth rate for the
normal growth period. Analysts expectations for the sp500 long term
are at most 7.1% (upper bound). Please recalculate your values using
7.1%. Also, choose a lower number, say 3.5%. How does your
value change?
Forecasting your firm's long run growth rate: In forecasting
your firm's long run growth rate, recall that in the long run, most firms
will grow at a similar rate to the economy as a whole. One proxy
we can use is analysts' estimates of the SP500 which is 7.1% from Bloomberg.
Another way to estimate this normal growth rate according to your Copeland
book is "the expected long-term rate of consumption growth
for the industry's products + inflation. We also suggest that sensitivities
be analyzed to understand how the growth rate affects value estimates."
Aswath Damodaran's website, the applicable portion which follows, provides
you with both the fundamental growth rate (dupont method) and the historical
growth rate by industry. Note that your firms are in the food
processing industry.
Growth Rate Estimation ala Aswath Damodaran (please visit his website) |
Growth Rate in Supernormal Growth Period is Lower than in
the Normal Growth Period using Two Stage DDM: I don't know whether
Aswath's spreadsheet gives you a warning if the weighted average growth
rate calculated in the supernormal period is less than the growth rate
associated with the normal growth period. Intuitively however, growthsupernormal
> growthnormal.
Other Mistakes:
Justified Values are Negative: If you have a negative
justified value per share, this indicates that your growth rate is higher
than your cost of equity. As such, you shouldn't use the constant
growth model. Please redo your calculations using either a two stage
or three stage growth model.
Wrong Denominator and/or Wrong Model Used: In the
constant growth DDM, the denominator = cost of equity (ke) -
growthnormal. If the denominator is negative, use either
the two stage or three stage dividend discount model.