| Industry Name |
Number of Firms |
Beta |
Cost of Equity |
E/(D+E) |
Std Dev in Stock |
Cost of Debt |
Tax Rate |
After-tax Cost of Debt |
D/(D+E) |
Cost
of Capital |
| Advertising |
52 |
1.21 |
9.35% |
71.33% |
62.91% |
5.29% |
5.02% |
3.97% |
28.67% |
7.81% |
| Aerospace/Defense |
79 |
0.95 |
8.17% |
86.53% |
46.45% |
5.29% |
11.58% |
3.97% |
13.47% |
7.60% |
| Air Transport |
23 |
1.19 |
9.24% |
52.31% |
59.00% |
5.29% |
8.29% |
3.97% |
47.69% |
6.72% |
| Apparel |
35 |
0.94 |
8.12% |
76.17% |
46.26% |
5.29% |
9.61% |
3.97% |
23.83% |
7.13% |
| Auto & Truck |
33 |
1.46 |
10.45% |
83.55% |
61.83% |
5.29% |
3.74% |
3.97% |
16.45% |
9.38% |
| Auto
Parts |
35 |
1.34 |
9.92% |
70.69% |
49.87% |
5.29% |
15.00% |
3.97% |
29.31% |
8.18% |
| Bank (Money Center) |
15 |
0.76 |
7.34% |
37.85% |
22.74% |
4.73% |
18.43% |
3.55% |
62.15% |
4.98% |
| Banks
(Regional) |
568 |
0.40 |
5.73% |
65.75% |
22.68% |
4.73% |
17.61% |
3.55% |
34.25% |
4.98% |
| Beverage (Alcoholic) |
14 |
0.81 |
7.57% |
69.76% |
55.96% |
5.29% |
12.35% |
3.97% |
30.24% |
6.48% |
| Beverage
(Soft) |
27 |
0.64 |
6.81% |
82.93% |
57.89% |
5.29% |
6.85% |
3.97% |
17.07% |
6.33% |
| Broadcasting |
24 |
0.47 |
6.05% |
53.81% |
46.62% |
5.29% |
7.73% |
3.97% |
46.19% |
5.09% |
| Brokerage
& Investment Banking |
32 |
1.17 |
9.17% |
42.45% |
36.61% |
5.07% |
15.27% |
3.80% |
57.55% |
6.08% |
| Building Materials |
41 |
1.11 |
8.91% |
79.37% |
35.28% |
5.07% |
18.02% |
3.80% |
20.63% |
7.85% |
| Business
& Consumer Services |
155 |
0.89 |
7.91% |
83.53% |
41.11% |
5.07% |
10.38% |
3.80% |
16.47% |
7.23% |
| Cable TV |
9 |
0.74 |
7.25% |
40.50% |
44.04% |
5.07% |
10.64% |
3.80% |
59.50% |
5.20% |
| Chemical
(Basic) |
29 |
1.01 |
8.46% |
50.16% |
45.81% |
5.29% |
7.68% |
3.97% |
49.84% |
6.22% |
| Chemical (Diversified) |
4 |
0.85 |
7.74% |
36.22% |
39.04% |
5.07% |
0.00% |
3.80% |
63.78% |
5.23% |
| Chemical
(Specialty) |
59 |
0.97 |
8.28% |
76.99% |
42.31% |
5.07% |
13.68% |
3.80% |
23.01% |
7.25% |
| Coal & Related Energy |
16 |
1.07 |
8.73% |
93.33% |
64.31% |
5.29% |
3.13% |
3.97% |
6.67% |
8.41% |
| Computer
Services |
64 |
1.09 |
8.80% |
79.94% |
53.43% |
5.29% |
10.53% |
3.97% |
20.06% |
7.83% |
| Computers/Peripherals |
36 |
1.35 |
9.97% |
95.58% |
54.58% |
5.29% |
5.91% |
3.97% |
4.42% |
9.71% |
| Construction
Supplies |
40 |
1.15 |
9.08% |
85.02% |
35.51% |
5.07% |
16.04% |
3.80% |
14.98% |
8.29% |
| Diversified |
20 |
0.88 |
7.88% |
86.54% |
28.41% |
4.73% |
2.76% |
3.55% |
13.46% |
7.30% |
| Drugs
(Biotechnology) |
496 |
1.14 |
9.01% |
88.46% |
75.68% |
6.02% |
1.08% |
4.51% |
11.54% |
8.49% |
| Drugs (Pharmaceutical) |
228 |
0.98 |
8.33% |
87.31% |
76.64% |
6.02% |
2.99% |
4.51% |
12.69% |
7.85% |
| Education |
32 |
0.78 |
7.43% |
80.40% |
47.24% |
5.29% |
15.54% |
3.97% |
19.60% |
6.75% |
| Electrical Equipment |
112 |
1.25 |
9.53% |
89.28% |
72.71% |
6.02% |
4.82% |
4.51% |
10.72% |
8.99% |
| Electronics
(Consumer & Office) |
8 |
0.87 |
7.81% |
94.51% |
70.18% |
6.02% |
0.00% |
4.51% |
5.49% |
7.63% |
| Electronics (General) |
114 |
0.97 |
8.28% |
90.08% |
51.84% |
5.29% |
8.04% |
3.97% |
9.92% |
7.85% |
| Engineering/Construction |
48 |
1.21 |
9.35% |
87.71% |
45.92% |
5.29% |
13.64% |
3.97% |
12.29% |
8.69% |
| Entertainment |
92 |
0.83 |
7.63% |
86.27% |
48.71% |
5.29% |
3.30% |
3.97% |
13.73% |
7.13% |
| Environmental
& Waste Services |
53 |
0.95 |
8.17% |
82.34% |
54.91% |
5.29% |
4.27% |
3.97% |
17.66% |
7.43% |
| Farming/Agriculture |
35 |
1.13 |
8.99% |
65.86% |
50.79% |
5.29% |
6.29% |
3.97% |
34.14% |
7.27% |
| Financial
Svcs. (Non-bank & Insurance) |
176 |
0.97 |
8.27% |
26.87% |
42.47% |
5.07% |
12.06% |
3.80% |
73.13% |
5.00% |
| Food Processing |
78 |
0.61 |
6.66% |
69.57% |
43.47% |
5.07% |
10.37% |
3.80% |
30.43% |
5.79% |
| Food
Wholesalers |
13 |
0.87 |
7.82% |
68.04% |
33.98% |
5.07% |
9.15% |
3.80% |
31.96% |
6.53% |
| Furn/Home Furnishings |
27 |
0.82 |
7.62% |
70.26% |
51.51% |
5.29% |
11.38% |
3.97% |
29.74% |
6.53% |
| Green
& Renewable Energy |
15 |
0.86 |
7.77% |
46.92% |
65.14% |
6.02% |
0.00% |
4.51% |
53.08% |
6.04% |
| Healthcare Products |
204 |
0.91 |
8.00% |
88.66% |
61.79% |
5.29% |
4.85% |
3.97% |
11.34% |
7.54% |
| Healthcare
Support Services |
104 |
0.87 |
7.84% |
73.84% |
47.24% |
5.29% |
9.80% |
3.97% |
26.16% |
6.83% |
| Heathcare Information and
Technology |
115 |
1.11 |
8.89% |
86.40% |
63.78% |
5.29% |
6.38% |
3.97% |
13.60% |
8.22% |
| Homebuilding |
30 |
0.91 |
8.01% |
82.41% |
32.79% |
5.07% |
16.99% |
3.80% |
17.59% |
7.27% |
| Hospitals/Healthcare Facilities |
31 |
0.80 |
7.52% |
62.53% |
56.46% |
5.29% |
11.35% |
3.97% |
37.47% |
6.19% |
| Hotel/Gaming |
63 |
1.08 |
8.77% |
71.56% |
39.65% |
5.07% |
8.31% |
3.80% |
28.44% |
7.36% |
| Household Products |
110 |
0.82 |
7.59% |
84.64% |
55.46% |
5.29% |
6.50% |
3.97% |
15.36% |
7.03% |
| Information
Services |
15 |
0.92 |
8.06% |
75.09% |
32.38% |
5.07% |
18.16% |
3.80% |
24.91% |
7.00% |
| Insurance (General) |
21 |
0.67 |
6.95% |
79.60% |
46.07% |
5.29% |
12.77% |
3.97% |
20.40% |
6.34% |
| Insurance
(Life) |
20 |
0.64 |
6.82% |
59.58% |
35.15% |
5.07% |
15.19% |
3.80% |
40.42% |
5.60% |
| Insurance (Prop/Cas.) |
57 |
0.48 |
6.11% |
87.09% |
28.70% |
4.73% |
18.37% |
3.55% |
12.91% |
5.78% |
| Investments
& Asset Management |
283 |
0.66 |
6.89% |
75.36% |
30.04% |
5.07% |
3.53% |
3.80% |
24.64% |
6.13% |
| Machinery |
105 |
0.96 |
8.25% |
87.19% |
45.03% |
5.29% |
13.37% |
3.97% |
12.81% |
7.70% |
| Metals
& Mining |
73 |
1.04 |
8.60% |
90.10% |
77.56% |
6.02% |
2.52% |
4.51% |
9.90% |
8.20% |
| Office Equipment & Services |
14 |
1.33 |
9.90% |
67.52% |
39.61% |
5.07% |
12.30% |
3.80% |
32.48% |
7.92% |
| Oil/Gas
(Integrated) |
4 |
0.30 |
5.29% |
87.84% |
20.27% |
4.73% |
28.24% |
3.55% |
12.16% |
5.07% |
| Oil/Gas (Production and
Exploration) |
142 |
0.72 |
7.17% |
72.68% |
42.22% |
5.07% |
6.66% |
3.80% |
27.32% |
6.25% |
| Oil/Gas
Distribution |
23 |
0.67 |
6.93% |
63.08% |
42.24% |
5.07% |
9.17% |
3.80% |
36.92% |
5.78% |
| Oilfield Svcs/Equip. |
97 |
0.95 |
8.19% |
72.80% |
48.32% |
5.29% |
8.75% |
3.97% |
27.20% |
7.04% |
| Packaging
& Container |
19 |
1.02 |
8.51% |
64.47% |
25.45% |
4.73% |
15.57% |
3.55% |
35.53% |
6.75% |
| Paper/Forest Products |
6 |
0.96 |
8.22% |
69.60% |
56.94% |
5.29% |
8.60% |
3.97% |
30.40% |
6.93% |
| Power |
46 |
0.48 |
6.10% |
57.42% |
25.38% |
4.73% |
12.75% |
3.55% |
42.58% |
5.01% |
| Precious Metals |
56 |
0.84 |
7.68% |
93.21% |
69.95% |
6.02% |
5.97% |
4.51% |
6.79% |
7.47% |
| Publishing
& Newspapers |
19 |
0.56 |
6.46% |
80.68% |
35.93% |
5.07% |
10.21% |
3.80% |
19.32% |
5.95% |
| R.E.I.T. |
190 |
0.64 |
6.81% |
54.21% |
26.37% |
4.73% |
1.58% |
3.55% |
45.79% |
5.32% |
| Real
Estate (Development) |
14 |
0.84 |
7.71% |
49.55% |
52.10% |
5.29% |
4.91% |
3.97% |
50.45% |
5.82% |
| Real Estate
(General/Diversified) |
12 |
0.81 |
7.56% |
65.12% |
31.21% |
5.07% |
4.65% |
3.80% |
34.88% |
6.25% |
| Real
Estate (Operations & Services) |
54 |
0.97 |
8.26% |
80.23% |
50.56% |
5.29% |
8.70% |
3.97% |
19.77% |
7.41% |
| Recreation |
49 |
1.02 |
8.51% |
61.35% |
48.31% |
5.29% |
11.45% |
3.97% |
38.65% |
6.76% |
| Reinsurance |
1 |
0.58 |
6.54% |
69.70% |
19.21% |
4.73% |
30.36% |
3.55% |
30.30% |
5.64% |
| Restaurant/Dining |
64 |
0.92 |
8.07% |
78.60% |
41.15% |
5.07% |
9.92% |
3.80% |
21.40% |
7.16% |
| Retail
(Automotive) |
34 |
0.94 |
8.12% |
68.80% |
44.58% |
5.07% |
10.77% |
3.80% |
31.20% |
6.78% |
| Retail (Building Supply) |
14 |
1.54 |
10.80% |
81.11% |
45.88% |
5.29% |
11.84% |
3.97% |
18.89% |
9.51% |
| Retail
(Distributors) |
62 |
0.95 |
8.18% |
77.98% |
39.29% |
5.07% |
14.59% |
3.80% |
22.02% |
7.22% |
| Retail (General) |
23 |
0.81 |
7.54% |
92.64% |
43.34% |
5.07% |
19.10% |
3.80% |
7.36% |
7.27% |
| Retail
(Grocery and Food) |
15 |
1.12 |
8.94% |
65.81% |
49.42% |
5.29% |
12.22% |
3.97% |
34.19% |
7.24% |
| Retail (REITs) |
26 |
0.62 |
6.72% |
63.93% |
18.77% |
4.73% |
1.60% |
3.55% |
36.07% |
5.57% |
| Retail
(Special Lines) |
94 |
1.09 |
8.81% |
83.50% |
53.25% |
5.29% |
10.07% |
3.97% |
16.50% |
8.01% |
| Rubber& Tires |
3 |
0.53 |
6.31% |
21.81% |
50.77% |
5.29% |
0.00% |
3.97% |
78.19% |
4.48% |
| Semiconductor |
66 |
1.52 |
10.72% |
97.47% |
55.83% |
5.29% |
5.11% |
3.97% |
2.53% |
10.55% |
| Semiconductor Equip |
31 |
1.40 |
10.18% |
95.36% |
50.08% |
5.29% |
9.96% |
3.97% |
4.64% |
9.89% |
| Shipbuilding
& Marine |
8 |
0.75 |
7.31% |
81.60% |
50.09% |
5.29% |
5.26% |
3.97% |
18.40% |
6.69% |
| Shoe |
11 |
1.02 |
8.49% |
89.33% |
50.08% |
5.29% |
11.86% |
3.97% |
10.67% |
8.01% |
| Software
(Entertainment) |
77 |
1.03 |
8.54% |
98.00% |
57.06% |
5.29% |
5.29% |
3.97% |
2.00% |
8.44% |
| Software (Internet) |
29 |
1.69 |
11.48% |
89.05% |
52.61% |
5.29% |
3.05% |
3.97% |
10.95% |
10.66% |
| Software
(System & Application) |
309 |
1.28 |
9.64% |
94.72% |
56.79% |
5.29% |
5.51% |
3.97% |
5.28% |
9.34% |
| Steel |
19 |
1.06 |
8.69% |
80.96% |
38.51% |
5.07% |
9.28% |
3.80% |
19.04% |
7.76% |
| Telecom
(Wireless) |
12 |
0.54 |
6.35% |
65.81% |
40.18% |
5.07% |
4.02% |
3.80% |
34.19% |
5.48% |
| Telecom. Equipment |
57 |
0.92 |
8.07% |
91.56% |
55.26% |
5.29% |
7.06% |
3.97% |
8.44% |
7.72% |
| Telecom.
Services |
39 |
0.63 |
6.75% |
51.00% |
60.29% |
5.29% |
3.40% |
3.97% |
49.00% |
5.39% |
| Tobacco |
10 |
0.79 |
7.49% |
81.32% |
65.96% |
6.02% |
14.77% |
4.51% |
18.68% |
6.94% |
| Transportation |
19 |
0.86 |
7.79% |
73.29% |
38.13% |
5.07% |
8.54% |
3.80% |
26.71% |
6.72% |
| Transportation (Railroads) |
4 |
0.98 |
8.30% |
78.25% |
23.90% |
4.73% |
16.98% |
3.55% |
21.75% |
7.27% |
| Trucking |
26 |
1.01 |
8.46% |
79.85% |
35.29% |
5.07% |
12.60% |
3.80% |
20.15% |
7.52% |
| Utility (General) |
14 |
0.24 |
5.02% |
55.10% |
14.96% |
4.73% |
12.77% |
3.55% |
44.90% |
4.36% |
| Utility
(Water) |
14 |
0.41 |
5.79% |
61.59% |
29.60% |
4.73% |
11.19% |
3.55% |
38.41% |
4.93% |
| Total Market |
5994 |
0.91 |
8.02% |
73.98% |
48.07% |
5.29% |
8.30% |
3.97% |
26.02% |
6.96% |
| Total
Market (without financials) |
4822 |
0.99 |
8.37% |
85.26% |
52.76% |
5.29% |
7.10% |
3.97% |
14.74% |
7.72% |
|
|
|
|
|
|
|
|
|
|
|