Industry
Name |
Number
of Firms |
Beta |
Cost of Equity |
E/(D+E) |
Std Dev in Stock |
Cost of Debt |
Tax
Rate |
After-tax Cost of Debt |
D/(D+E) |
Cost of Capital |
Advertising |
54 |
1.34 |
10.37% |
79.24% |
67.19% |
6.41% |
7.67% |
4.81% |
20.76% |
9.22% |
Aerospace/Defense |
67 |
0.90 |
8.48% |
81.44% |
42.74% |
5.53% |
11.02% |
4.15% |
18.56% |
7.68% |
Air Transport |
24 |
1.24 |
9.93% |
48.35% |
65.27% |
6.41% |
10.15% |
4.81% |
51.65% |
7.29% |
Apparel |
37 |
0.99 |
8.87% |
68.55% |
50.93% |
5.78% |
8.08% |
4.34% |
31.45% |
7.44% |
Auto & Truck |
34 |
1.62 |
11.57% |
81.70% |
77.59% |
6.41% |
2.11% |
4.81% |
18.30% |
10.34% |
Auto Parts |
33 |
1.23 |
9.88% |
67.64% |
52.62% |
5.78% |
12.77% |
4.34% |
32.36% |
8.09% |
Bank (Money Center) |
15 |
0.88 |
8.37% |
35.31% |
30.47% |
5.53% |
18.10% |
4.15% |
64.69% |
5.64% |
Banks (Regional) |
591 |
0.52 |
6.83% |
62.38% |
29.96% |
5.08% |
16.84% |
3.81% |
37.62% |
5.69% |
Beverage (Alcoholic) |
18 |
0.61 |
7.22% |
76.65% |
63.08% |
5.78% |
8.28% |
4.34% |
23.35% |
6.55% |
Beverage (Soft) |
29 |
0.57 |
7.04% |
83.52% |
47.67% |
5.78% |
6.94% |
4.34% |
16.48% |
6.59% |
Broadcasting |
22 |
0.92 |
8.55% |
40.07% |
52.60% |
5.78% |
10.74% |
4.34% |
59.93% |
6.03% |
Brokerage & Investment
Banking |
30 |
0.95 |
8.70% |
34.89% |
40.49% |
5.53% |
14.42% |
4.15% |
65.11% |
5.74% |
Building Materials |
39 |
1.36 |
10.47% |
84.05% |
34.75% |
5.53% |
19.11% |
4.15% |
15.95% |
9.46% |
Business & Consumer
Services |
152 |
1.00 |
8.93% |
85.63% |
45.39% |
5.78% |
12.48% |
4.34% |
14.37% |
8.27% |
Cable TV |
9 |
0.96 |
8.74% |
44.18% |
49.73% |
5.78% |
10.47% |
4.34% |
55.82% |
6.28% |
Chemical (Basic) |
31 |
1.15 |
9.55% |
63.19% |
50.02% |
5.78% |
7.97% |
4.34% |
36.81% |
7.63% |
Chemical (Diversified) |
4 |
0.99 |
8.88% |
46.92% |
46.97% |
5.78% |
0.00% |
4.34% |
53.08% |
6.47% |
Chemical (Specialty) |
60 |
0.92 |
8.57% |
78.66% |
48.15% |
5.78% |
9.99% |
4.34% |
21.34% |
7.67% |
Coal & Related Energy |
16 |
1.18 |
9.70% |
91.35% |
53.78% |
5.78% |
2.77% |
4.34% |
8.65% |
9.23% |
Computer Services |
63 |
1.23 |
9.93% |
79.16% |
44.40% |
5.53% |
10.78% |
4.15% |
20.84% |
8.72% |
Computers/Peripherals |
35 |
1.14 |
9.53% |
95.40% |
52.62% |
5.78% |
8.99% |
4.34% |
4.60% |
9.29% |
Construction Supplies |
46 |
1.29 |
10.18% |
82.26% |
47.52% |
5.78% |
13.55% |
4.34% |
17.74% |
9.14% |
Diversified |
21 |
1.09 |
9.30% |
86.14% |
59.35% |
5.78% |
5.01% |
4.34% |
13.86% |
8.61% |
Drugs (Biotechnology) |
535 |
1.25 |
10.00% |
85.40% |
86.83% |
7.58% |
1.05% |
5.69% |
14.60% |
9.37% |
Drugs (Pharmaceutical) |
231 |
1.07 |
9.23% |
85.55% |
80.05% |
7.58% |
2.58% |
5.69% |
14.45% |
8.72% |
Education |
29 |
0.98 |
8.84% |
83.72% |
55.82% |
5.78% |
11.89% |
4.34% |
16.28% |
8.10% |
Electrical Equipment |
101 |
1.27 |
10.08% |
87.07% |
72.12% |
6.41% |
5.14% |
4.81% |
12.93% |
9.40% |
Electronics (Consumer &
Office) |
11 |
0.92 |
8.56% |
88.25% |
73.20% |
6.41% |
0.00% |
4.81% |
11.75% |
8.12% |
Electronics (General) |
122 |
1.06 |
9.16% |
87.40% |
61.61% |
5.78% |
6.59% |
4.34% |
12.60% |
8.55% |
Engineering/Construction |
42 |
0.99 |
8.86% |
84.80% |
47.33% |
5.78% |
14.71% |
4.34% |
15.20% |
8.17% |
Entertainment |
96 |
1.04 |
9.09% |
83.10% |
62.70% |
5.78% |
2.06% |
4.34% |
16.90% |
8.28% |
Environmental & Waste
Services |
50 |
0.92 |
8.57% |
83.81% |
54.48% |
5.78% |
6.84% |
4.34% |
16.19% |
7.88% |
Farming/Agriculture |
35 |
0.98 |
8.83% |
65.22% |
69.59% |
6.41% |
8.89% |
4.81% |
34.78% |
7.43% |
Financial Svcs. (Non-bank
& Insurance) |
166 |
1.07 |
9.23% |
25.86% |
41.96% |
5.53% |
11.81% |
4.15% |
74.14% |
5.46% |
Food Processing |
77 |
0.47 |
6.63% |
73.25% |
46.27% |
5.78% |
10.12% |
4.34% |
26.75% |
6.02% |
Food Wholesalers |
14 |
0.72 |
7.72% |
69.79% |
39.17% |
5.53% |
15.53% |
4.15% |
30.21% |
6.64% |
Furn/Home Furnishings |
28 |
0.87 |
8.33% |
70.46% |
54.80% |
5.78% |
11.61% |
4.34% |
29.54% |
7.15% |
Green & Renewable Energy |
18 |
1.13 |
9.47% |
36.21% |
71.93% |
6.41% |
1.22% |
4.81% |
63.79% |
6.50% |
Healthcare Products |
218 |
1.01 |
8.97% |
88.66% |
67.41% |
6.41% |
4.10% |
4.81% |
11.34% |
8.50% |
Healthcare Support Services |
113 |
0.94 |
8.66% |
75.64% |
54.00% |
5.78% |
8.80% |
4.34% |
24.36% |
7.60% |
Heathcare Information and Technology |
116 |
1.22 |
9.88% |
86.06% |
64.54% |
5.78% |
3.82% |
4.34% |
13.94% |
9.10% |
Homebuilding |
30 |
1.43 |
10.76% |
85.11% |
41.43% |
5.53% |
17.73% |
4.15% |
14.89% |
9.78% |
Hospitals/Healthcare Facilities |
33 |
0.86 |
8.29% |
56.45% |
50.81% |
5.78% |
9.05% |
4.34% |
43.55% |
6.57% |
Hotel/Gaming |
65 |
1.19 |
9.75% |
69.83% |
45.10% |
5.78% |
10.65% |
4.34% |
30.17% |
8.12% |
Household Products |
101 |
0.90 |
8.46% |
86.79% |
56.67% |
5.78% |
8.00% |
4.34% |
13.21% |
7.91% |
Information Services |
16 |
0.98 |
8.84% |
73.87% |
39.66% |
5.53% |
15.37% |
4.15% |
26.13% |
7.62% |
Insurance (General) |
22 |
0.76 |
7.87% |
85.21% |
51.01% |
5.78% |
8.78% |
4.34% |
14.79% |
7.35% |
Insurance (Life) |
19 |
0.73 |
7.75% |
61.45% |
34.31% |
5.53% |
14.51% |
4.15% |
38.55% |
6.36% |
Insurance (Prop/Cas.) |
53 |
0.61 |
7.20% |
86.61% |
33.69% |
5.53% |
16.05% |
4.15% |
13.39% |
6.79% |
Investments & Asset
Management |
231 |
0.57 |
7.04% |
74.05% |
22.94% |
5.08% |
6.19% |
3.81% |
25.95% |
6.20% |
Machinery |
109 |
1.07 |
9.20% |
86.43% |
46.07% |
5.78% |
11.22% |
4.34% |
13.57% |
8.54% |
Metals & Mining |
64 |
1.02 |
9.01% |
85.65% |
72.37% |
6.41% |
1.80% |
4.81% |
14.35% |
8.40% |
Office Equipment & Services |
14 |
1.20 |
9.78% |
68.26% |
49.89% |
5.78% |
13.45% |
4.34% |
31.74% |
8.05% |
Oil/Gas (Integrated) |
4 |
0.48 |
6.67% |
87.94% |
25.56% |
5.08% |
25.23% |
3.81% |
12.06% |
6.33% |
Oil/Gas (Production and Exploration) |
147 |
0.88 |
8.37% |
78.96% |
47.66% |
5.78% |
7.10% |
4.34% |
21.04% |
7.52% |
Oil/Gas Distribution |
24 |
0.75 |
7.85% |
65.99% |
38.17% |
5.53% |
12.48% |
4.15% |
34.01% |
6.59% |
Oilfield Svcs/Equip. |
97 |
0.94 |
8.64% |
72.19% |
49.49% |
5.78% |
9.08% |
4.34% |
27.81% |
7.44% |
Packaging & Container |
22 |
0.98 |
8.81% |
65.40% |
33.98% |
5.53% |
14.29% |
4.15% |
34.60% |
7.20% |
Paper/Forest Products |
6 |
1.07 |
9.22% |
81.59% |
60.66% |
5.78% |
23.69% |
4.34% |
18.41% |
8.32% |
Power |
48 |
0.54 |
6.93% |
55.45% |
27.31% |
5.08% |
12.11% |
3.81% |
44.55% |
5.54% |
Precious Metals |
60 |
1.23 |
9.90% |
84.11% |
70.97% |
6.41% |
1.99% |
4.81% |
15.89% |
9.09% |
Publishing & Newspapers |
19 |
0.64 |
7.34% |
77.70% |
41.00% |
5.53% |
9.76% |
4.15% |
22.30% |
6.63% |
R.E.I.T. |
192 |
0.95 |
8.68% |
54.50% |
32.08% |
5.53% |
1.80% |
4.15% |
45.50% |
6.62% |
Real Estate (Development) |
15 |
1.03 |
9.02% |
47.91% |
49.68% |
5.78% |
2.49% |
4.34% |
52.09% |
6.58% |
Real Estate (General/Diversified) |
11 |
0.86 |
8.32% |
70.45% |
26.53% |
5.08% |
5.45% |
3.81% |
29.55% |
6.99% |
Real Estate (Operations
& Services) |
60 |
1.08 |
9.24% |
77.65% |
56.53% |
5.78% |
4.26% |
4.34% |
22.35% |
8.14% |
Recreation |
50 |
1.33 |
10.33% |
60.57% |
53.06% |
5.78% |
7.33% |
4.34% |
39.43% |
7.97% |
Reinsurance |
1 |
0.54 |
6.91% |
73.22% |
19.87% |
5.08% |
20.13% |
3.81% |
26.78% |
6.08% |
Restaurant/Dining |
62 |
1.01 |
8.95% |
81.21% |
41.50% |
5.53% |
8.84% |
4.15% |
18.79% |
8.05% |
Retail (Automotive) |
29 |
1.35 |
10.44% |
66.49% |
47.39% |
5.78% |
12.12% |
4.34% |
33.51% |
8.39% |
Retail (Building Supply) |
13 |
1.79 |
12.34% |
83.20% |
52.13% |
5.78% |
13.66% |
4.34% |
16.80% |
11.00% |
Retail (Distributors) |
66 |
1.12 |
9.42% |
76.18% |
43.89% |
5.53% |
13.50% |
4.15% |
23.82% |
8.16% |
Retail (General) |
24 |
1.06 |
9.18% |
91.97% |
46.69% |
5.78% |
16.75% |
4.34% |
8.03% |
8.79% |
Retail (Grocery and Food) |
17 |
0.58 |
7.09% |
65.68% |
27.13% |
5.08% |
13.28% |
3.81% |
34.32% |
5.96% |
Retail (REITs) |
28 |
0.95 |
8.68% |
64.61% |
23.56% |
5.08% |
1.19% |
3.81% |
35.39% |
6.96% |
Retail (Special Lines) |
98 |
1.22 |
9.88% |
77.56% |
57.00% |
5.78% |
8.23% |
4.34% |
22.44% |
8.64% |
Rubber& Tires |
3 |
0.65 |
7.37% |
20.53% |
72.04% |
6.41% |
0.00% |
4.81% |
79.47% |
5.33% |
Semiconductor |
63 |
1.49 |
11.01% |
96.25% |
56.05% |
5.78% |
4.19% |
4.34% |
3.75% |
10.76% |
Semiconductor Equip |
30 |
1.48 |
11.01% |
92.44% |
51.09% |
5.78% |
9.95% |
4.34% |
7.56% |
10.51% |
Shipbuilding & Marine |
8 |
0.58 |
7.08% |
83.95% |
45.19% |
5.78% |
5.78% |
4.34% |
16.05% |
6.64% |
Shoe |
12 |
1.42 |
10.75% |
90.71% |
51.75% |
5.78% |
11.06% |
4.34% |
9.29% |
10.15% |
Software (Entertainment) |
81 |
1.18 |
9.70% |
97.57% |
66.63% |
6.41% |
6.73% |
4.81% |
2.43% |
9.58% |
Software (Internet) |
29 |
1.69 |
11.88% |
89.65% |
55.62% |
5.78% |
2.18% |
4.34% |
10.35% |
11.10% |
Software (System &
Application) |
333 |
1.24 |
9.96% |
95.33% |
63.63% |
5.78% |
4.44% |
4.34% |
4.67% |
9.69% |
Steel |
27 |
1.06 |
9.17% |
79.43% |
46.79% |
5.78% |
11.76% |
4.34% |
20.57% |
8.17% |
Telecom (Wireless) |
11 |
0.77 |
7.93% |
67.75% |
66.73% |
6.41% |
14.90% |
4.81% |
32.25% |
6.92% |
Telecom. Equipment |
61 |
1.00 |
8.91% |
88.65% |
56.09% |
5.78% |
4.35% |
4.34% |
11.35% |
8.39% |
Telecom. Services |
32 |
0.89 |
8.42% |
49.96% |
63.71% |
5.78% |
3.65% |
4.34% |
50.04% |
6.37% |
Tobacco |
12 |
0.98 |
8.82% |
78.15% |
68.34% |
6.41% |
12.50% |
4.81% |
21.85% |
7.95% |
Transportation |
21 |
1.03 |
9.03% |
72.09% |
51.68% |
5.78% |
11.90% |
4.34% |
27.91% |
7.72% |
Transportation (Railroads) |
4 |
0.99 |
8.87% |
77.89% |
26.56% |
5.08% |
17.14% |
3.81% |
22.11% |
7.75% |
Trucking |
24 |
1.10 |
9.36% |
81.36% |
32.18% |
5.53% |
18.60% |
4.15% |
18.64% |
8.39% |
Utility (General) |
14 |
0.39 |
6.28% |
56.16% |
18.21% |
5.08% |
10.65% |
3.81% |
43.84% |
5.20% |
Utility (Water) |
15 |
0.68 |
7.52% |
63.04% |
29.17% |
5.08% |
11.36% |
3.81% |
36.96% |
6.15% |
Total Market |
6062 |
1.00 |
8.92% |
71.85% |
52.53% |
5.78% |
8.03% |
4.34% |
28.15% |
7.63% |
Total Market (without
financials) |
4935 |
1.09 |
9.28% |
83.83% |
57.40% |
5.78% |
6.75% |
4.34% |
16.17% |
8.48% |
|
|
|
|
|
|
|
|
|
|
|