Industry Name Number of Firms Beta Cost of Equity E/(D+E) Std Dev in Stock Cost of Debt Tax Rate After-tax Cost of Debt D/(D+E) Cost of Capital
Advertising 54 1.34 10.37% 79.24% 67.19% 6.41% 7.67% 4.81% 20.76% 9.22%
Aerospace/Defense 67 0.90 8.48% 81.44% 42.74% 5.53% 11.02% 4.15% 18.56% 7.68%
Air Transport 24 1.24 9.93% 48.35% 65.27% 6.41% 10.15% 4.81% 51.65% 7.29%
Apparel 37 0.99 8.87% 68.55% 50.93% 5.78% 8.08% 4.34% 31.45% 7.44%
Auto & Truck 34 1.62 11.57% 81.70% 77.59% 6.41% 2.11% 4.81% 18.30% 10.34%
Auto Parts 33 1.23 9.88% 67.64% 52.62% 5.78% 12.77% 4.34% 32.36% 8.09%
Bank (Money Center) 15 0.88 8.37% 35.31% 30.47% 5.53% 18.10% 4.15% 64.69% 5.64%
Banks (Regional) 591 0.52 6.83% 62.38% 29.96% 5.08% 16.84% 3.81% 37.62% 5.69%
Beverage (Alcoholic) 18 0.61 7.22% 76.65% 63.08% 5.78% 8.28% 4.34% 23.35% 6.55%
Beverage (Soft) 29 0.57 7.04% 83.52% 47.67% 5.78% 6.94% 4.34% 16.48% 6.59%
Broadcasting 22 0.92 8.55% 40.07% 52.60% 5.78% 10.74% 4.34% 59.93% 6.03%
Brokerage & Investment Banking 30 0.95 8.70% 34.89% 40.49% 5.53% 14.42% 4.15% 65.11% 5.74%
Building Materials 39 1.36 10.47% 84.05% 34.75% 5.53% 19.11% 4.15% 15.95% 9.46%
Business & Consumer Services 152 1.00 8.93% 85.63% 45.39% 5.78% 12.48% 4.34% 14.37% 8.27%
Cable TV 9 0.96 8.74% 44.18% 49.73% 5.78% 10.47% 4.34% 55.82% 6.28%
Chemical (Basic) 31 1.15 9.55% 63.19% 50.02% 5.78% 7.97% 4.34% 36.81% 7.63%
Chemical (Diversified) 4 0.99 8.88% 46.92% 46.97% 5.78% 0.00% 4.34% 53.08% 6.47%
Chemical (Specialty) 60 0.92 8.57% 78.66% 48.15% 5.78% 9.99% 4.34% 21.34% 7.67%
Coal & Related Energy 16 1.18 9.70% 91.35% 53.78% 5.78% 2.77% 4.34% 8.65% 9.23%
Computer Services 63 1.23 9.93% 79.16% 44.40% 5.53% 10.78% 4.15% 20.84% 8.72%
Computers/Peripherals 35 1.14 9.53% 95.40% 52.62% 5.78% 8.99% 4.34% 4.60% 9.29%
Construction Supplies 46 1.29 10.18% 82.26% 47.52% 5.78% 13.55% 4.34% 17.74% 9.14%
Diversified 21 1.09 9.30% 86.14% 59.35% 5.78% 5.01% 4.34% 13.86% 8.61%
Drugs (Biotechnology) 535 1.25 10.00% 85.40% 86.83% 7.58% 1.05% 5.69% 14.60% 9.37%
Drugs (Pharmaceutical) 231 1.07 9.23% 85.55% 80.05% 7.58% 2.58% 5.69% 14.45% 8.72%
Education 29 0.98 8.84% 83.72% 55.82% 5.78% 11.89% 4.34% 16.28% 8.10%
Electrical Equipment 101 1.27 10.08% 87.07% 72.12% 6.41% 5.14% 4.81% 12.93% 9.40%
Electronics (Consumer & Office) 11 0.92 8.56% 88.25% 73.20% 6.41% 0.00% 4.81% 11.75% 8.12%
Electronics (General) 122 1.06 9.16% 87.40% 61.61% 5.78% 6.59% 4.34% 12.60% 8.55%
Engineering/Construction 42 0.99 8.86% 84.80% 47.33% 5.78% 14.71% 4.34% 15.20% 8.17%
Entertainment 96 1.04 9.09% 83.10% 62.70% 5.78% 2.06% 4.34% 16.90% 8.28%
Environmental & Waste Services 50 0.92 8.57% 83.81% 54.48% 5.78% 6.84% 4.34% 16.19% 7.88%
Farming/Agriculture 35 0.98 8.83% 65.22% 69.59% 6.41% 8.89% 4.81% 34.78% 7.43%
Financial Svcs. (Non-bank & Insurance) 166 1.07 9.23% 25.86% 41.96% 5.53% 11.81% 4.15% 74.14% 5.46%
Food Processing 77 0.47 6.63% 73.25% 46.27% 5.78% 10.12% 4.34% 26.75% 6.02%
Food Wholesalers 14 0.72 7.72% 69.79% 39.17% 5.53% 15.53% 4.15% 30.21% 6.64%
Furn/Home Furnishings 28 0.87 8.33% 70.46% 54.80% 5.78% 11.61% 4.34% 29.54% 7.15%
Green & Renewable Energy 18 1.13 9.47% 36.21% 71.93% 6.41% 1.22% 4.81% 63.79% 6.50%
Healthcare Products 218 1.01 8.97% 88.66% 67.41% 6.41% 4.10% 4.81% 11.34% 8.50%
Healthcare Support Services 113 0.94 8.66% 75.64% 54.00% 5.78% 8.80% 4.34% 24.36% 7.60%
Heathcare Information and Technology 116 1.22 9.88% 86.06% 64.54% 5.78% 3.82% 4.34% 13.94% 9.10%
Homebuilding 30 1.43 10.76% 85.11% 41.43% 5.53% 17.73% 4.15% 14.89% 9.78%
Hospitals/Healthcare Facilities 33 0.86 8.29% 56.45% 50.81% 5.78% 9.05% 4.34% 43.55% 6.57%
Hotel/Gaming 65 1.19 9.75% 69.83% 45.10% 5.78% 10.65% 4.34% 30.17% 8.12%
Household Products 101 0.90 8.46% 86.79% 56.67% 5.78% 8.00% 4.34% 13.21% 7.91%
Information Services 16 0.98 8.84% 73.87% 39.66% 5.53% 15.37% 4.15% 26.13% 7.62%
Insurance (General) 22 0.76 7.87% 85.21% 51.01% 5.78% 8.78% 4.34% 14.79% 7.35%
Insurance (Life) 19 0.73 7.75% 61.45% 34.31% 5.53% 14.51% 4.15% 38.55% 6.36%
Insurance (Prop/Cas.) 53 0.61 7.20% 86.61% 33.69% 5.53% 16.05% 4.15% 13.39% 6.79%
Investments & Asset Management 231 0.57 7.04% 74.05% 22.94% 5.08% 6.19% 3.81% 25.95% 6.20%
Machinery 109 1.07 9.20% 86.43% 46.07% 5.78% 11.22% 4.34% 13.57% 8.54%
Metals & Mining 64 1.02 9.01% 85.65% 72.37% 6.41% 1.80% 4.81% 14.35% 8.40%
Office Equipment & Services 14 1.20 9.78% 68.26% 49.89% 5.78% 13.45% 4.34% 31.74% 8.05%
Oil/Gas (Integrated) 4 0.48 6.67% 87.94% 25.56% 5.08% 25.23% 3.81% 12.06% 6.33%
Oil/Gas (Production and Exploration) 147 0.88 8.37% 78.96% 47.66% 5.78% 7.10% 4.34% 21.04% 7.52%
Oil/Gas Distribution 24 0.75 7.85% 65.99% 38.17% 5.53% 12.48% 4.15% 34.01% 6.59%
Oilfield Svcs/Equip. 97 0.94 8.64% 72.19% 49.49% 5.78% 9.08% 4.34% 27.81% 7.44%
Packaging & Container 22 0.98 8.81% 65.40% 33.98% 5.53% 14.29% 4.15% 34.60% 7.20%
Paper/Forest Products 6 1.07 9.22% 81.59% 60.66% 5.78% 23.69% 4.34% 18.41% 8.32%
Power 48 0.54 6.93% 55.45% 27.31% 5.08% 12.11% 3.81% 44.55% 5.54%
Precious Metals 60 1.23 9.90% 84.11% 70.97% 6.41% 1.99% 4.81% 15.89% 9.09%
Publishing & Newspapers 19 0.64 7.34% 77.70% 41.00% 5.53% 9.76% 4.15% 22.30% 6.63%
R.E.I.T. 192 0.95 8.68% 54.50% 32.08% 5.53% 1.80% 4.15% 45.50% 6.62%
Real Estate (Development) 15 1.03 9.02% 47.91% 49.68% 5.78% 2.49% 4.34% 52.09% 6.58%
Real Estate (General/Diversified) 11 0.86 8.32% 70.45% 26.53% 5.08% 5.45% 3.81% 29.55% 6.99%
Real Estate (Operations & Services) 60 1.08 9.24% 77.65% 56.53% 5.78% 4.26% 4.34% 22.35% 8.14%
Recreation 50 1.33 10.33% 60.57% 53.06% 5.78% 7.33% 4.34% 39.43% 7.97%
Reinsurance 1 0.54 6.91% 73.22% 19.87% 5.08% 20.13% 3.81% 26.78% 6.08%
Restaurant/Dining 62 1.01 8.95% 81.21% 41.50% 5.53% 8.84% 4.15% 18.79% 8.05%
Retail (Automotive) 29 1.35 10.44% 66.49% 47.39% 5.78% 12.12% 4.34% 33.51% 8.39%
Retail (Building Supply) 13 1.79 12.34% 83.20% 52.13% 5.78% 13.66% 4.34% 16.80% 11.00%
Retail (Distributors) 66 1.12 9.42% 76.18% 43.89% 5.53% 13.50% 4.15% 23.82% 8.16%
Retail (General) 24 1.06 9.18% 91.97% 46.69% 5.78% 16.75% 4.34% 8.03% 8.79%
Retail (Grocery and Food) 17 0.58 7.09% 65.68% 27.13% 5.08% 13.28% 3.81% 34.32% 5.96%
Retail (REITs) 28 0.95 8.68% 64.61% 23.56% 5.08% 1.19% 3.81% 35.39% 6.96%
Retail (Special Lines) 98 1.22 9.88% 77.56% 57.00% 5.78% 8.23% 4.34% 22.44% 8.64%
Rubber& Tires 3 0.65 7.37% 20.53% 72.04% 6.41% 0.00% 4.81% 79.47% 5.33%
Semiconductor 63 1.49 11.01% 96.25% 56.05% 5.78% 4.19% 4.34% 3.75% 10.76%
Semiconductor Equip 30 1.48 11.01% 92.44% 51.09% 5.78% 9.95% 4.34% 7.56% 10.51%
Shipbuilding & Marine 8 0.58 7.08% 83.95% 45.19% 5.78% 5.78% 4.34% 16.05% 6.64%
Shoe 12 1.42 10.75% 90.71% 51.75% 5.78% 11.06% 4.34% 9.29% 10.15%
Software (Entertainment) 81 1.18 9.70% 97.57% 66.63% 6.41% 6.73% 4.81% 2.43% 9.58%
Software (Internet) 29 1.69 11.88% 89.65% 55.62% 5.78% 2.18% 4.34% 10.35% 11.10%
Software (System & Application) 333 1.24 9.96% 95.33% 63.63% 5.78% 4.44% 4.34% 4.67% 9.69%
Steel 27 1.06 9.17% 79.43% 46.79% 5.78% 11.76% 4.34% 20.57% 8.17%
Telecom (Wireless) 11 0.77 7.93% 67.75% 66.73% 6.41% 14.90% 4.81% 32.25% 6.92%
Telecom. Equipment 61 1.00 8.91% 88.65% 56.09% 5.78% 4.35% 4.34% 11.35% 8.39%
Telecom. Services 32 0.89 8.42% 49.96% 63.71% 5.78% 3.65% 4.34% 50.04% 6.37%
Tobacco 12 0.98 8.82% 78.15% 68.34% 6.41% 12.50% 4.81% 21.85% 7.95%
Transportation 21 1.03 9.03% 72.09% 51.68% 5.78% 11.90% 4.34% 27.91% 7.72%
Transportation (Railroads) 4 0.99 8.87% 77.89% 26.56% 5.08% 17.14% 3.81% 22.11% 7.75%
Trucking 24 1.10 9.36% 81.36% 32.18% 5.53% 18.60% 4.15% 18.64% 8.39%
Utility (General) 14 0.39 6.28% 56.16% 18.21% 5.08% 10.65% 3.81% 43.84% 5.20%
Utility (Water) 15 0.68 7.52% 63.04% 29.17% 5.08% 11.36% 3.81% 36.96% 6.15%
Total Market 6062 1.00 8.92% 71.85% 52.53% 5.78% 8.03% 4.34% 28.15% 7.63%
Total Market (without financials) 4935 1.09 9.28% 83.83% 57.40% 5.78% 6.75% 4.34% 16.17% 8.48%