Industry
Name |
Number of Firms |
Beta |
ROE |
Cost of Equity |
(ROE - COE) |
BV of Equity |
Equity EVA (US $ millions) |
ROC |
Cost of Capital |
(ROC - WACC) |
BV of Capital |
EVA (US $ millions) |
Advertising |
57 |
1.37 |
3.25% |
10.19% |
-6.94% |
$
11,509.72 |
$
(798.61) |
31.52% |
8.63% |
22.88% |
$
12,877.36 |
$
2,946.59 |
Aerospace/Defense |
70 |
1.08 |
13.19% |
8.83% |
4.36% |
$
145,775.30 |
$
6,355.83 |
16.17% |
7.81% |
8.35% |
$
195,266.18 |
$
16,313.24 |
Air Transport |
25 |
1.27 |
21.94% |
9.71% |
12.23% |
$
29,166.65 |
$
3,566.76 |
10.92% |
6.06% |
4.86% |
$
128,863.30 |
$
6,264.12 |
Apparel |
38 |
1.19 |
9.20% |
9.38% |
-0.17% |
$
24,506.87 |
$
(42.02) |
15.29% |
7.55% |
7.74% |
$
40,386.78 |
$
3,126.28 |
Auto & Truck |
34 |
1.52 |
9.37% |
10.88% |
-1.51% |
$
175,725.58 |
$
(2,657.02) |
5.19% |
9.26% |
-4.07% |
$
444,826.24 |
$
(18,104.99) |
Auto
Parts |
39 |
1.34 |
5.72% |
10.06% |
-4.34% |
$
27,180.35 |
$
(1,179.83) |
10.16% |
8.33% |
1.83% |
$
47,964.92 |
$
876.39 |
Bank (Money Center) |
15 |
1.06 |
14.87% |
8.76% |
6.11% |
$
964,162.60 |
$
58,926.77 |
0.02% |
5.08% |
-5.06% |
$
1,742,482.28 |
$
(88,228.36) |
Banks
(Regional) |
625 |
0.46 |
12.14% |
6.00% |
6.14% |
$
469,738.45 |
$
28,847.88 |
-0.05% |
4.68% |
-4.73% |
$
523,503.77 |
$
(24,764.41) |
Beverage (Alcoholic) |
19 |
1.13 |
8.70% |
9.09% |
-0.39% |
$
28,920.29 |
$
(112.02) |
16.67% |
8.05% |
8.62% |
$
32,663.68 |
$
2,815.85 |
Beverage
(Soft) |
29 |
0.76 |
30.56% |
7.40% |
23.16% |
$
76,558.17 |
$
17,732.62 |
30.65% |
6.87% |
23.78% |
$
100,594.23 |
$
23,921.25 |
Broadcasting |
22 |
1.06 |
-2.16% |
8.76% |
-10.92% |
$
47,695.01 |
$
(5,206.75) |
12.06% |
5.60% |
6.46% |
$
65,469.71 |
$
4,229.54 |
Brokerage
& Investment Banking |
27 |
1.12 |
10.41% |
9.03% |
1.38% |
$
272,407.91 |
$
3,758.17 |
0.13% |
5.41% |
-5.28% |
$
816,085.69 |
$
(43,122.97) |
Building Materials |
44 |
1.32 |
21.35% |
9.94% |
11.41% |
$
48,590.02 |
$
5,545.47 |
25.27% |
9.00% |
16.27% |
$
56,707.55 |
$
9,224.32 |
Business
& Consumer Services |
162 |
1.02 |
14.00% |
8.58% |
5.42% |
$
97,425.43 |
$
5,276.44 |
27.45% |
7.86% |
19.60% |
$
91,970.37 |
$
18,022.39 |
Cable TV |
10 |
1.28 |
19.47% |
9.75% |
9.71% |
$
121,752.60 |
$
11,826.44 |
11.31% |
6.76% |
4.55% |
$
285,340.31 |
$
12,992.90 |
Chemical
(Basic) |
32 |
1.10 |
8.89% |
8.92% |
-0.03% |
$
51,211.75 |
$
(14.45) |
11.81% |
7.32% |
4.49% |
$
79,890.35 |
$
3,585.41 |
Chemical (Diversified) |
4 |
1.13 |
-2.36% |
9.09% |
-11.45% |
$
5,585.68 |
$
(639.76) |
1.57% |
6.93% |
-5.36% |
$
10,217.08 |
$
(547.22) |
Chemical
(Specialty) |
68 |
1.09 |
14.94% |
8.88% |
6.06% |
$
160,635.71 |
$
9,736.63 |
13.51% |
7.81% |
5.70% |
$
189,718.83 |
$
10,804.68 |
Coal & Related Energy |
18 |
1.27 |
29.07% |
9.73% |
19.34% |
$
5,650.72 |
$
1,093.06 |
29.50% |
8.67% |
20.82% |
$
7,051.87 |
$
1,468.39 |
Computer
Services |
72 |
1.00 |
18.77% |
8.47% |
10.30% |
$
68,954.56 |
$
7,105.69 |
24.17% |
7.42% |
16.75% |
$
82,057.55 |
$
13,744.51 |
Computers/Peripherals |
36 |
1.13 |
0.00% |
9.09% |
-9.09% |
$
84,323.97 |
$
(7,667.31) |
37.80% |
8.79% |
29.01% |
$
312,766.00 |
$
90,732.68 |
Construction
Supplies |
45 |
1.13 |
27.11% |
9.07% |
18.04% |
$
77,508.63 |
$
13,985.34 |
20.16% |
8.03% |
12.13% |
$
134,689.62 |
$
16,339.82 |
Diversified |
23 |
1.19 |
15.87% |
9.38% |
6.49% |
$
527,487.48 |
$
34,241.22 |
20.40% |
8.51% |
11.88% |
$
566,420.61 |
$
67,295.14 |
Drugs
(Biotechnology) |
572 |
1.12 |
-11.59% |
9.05% |
-20.64% |
$
193,793.14 |
$
(39,994.01) |
1.56% |
8.34% |
-6.78% |
$
464,730.81 |
$
(31,524.99) |
Drugs (Pharmaceutical) |
245 |
1.03 |
17.32% |
8.60% |
8.72% |
$
321,589.96 |
$
28,032.30 |
13.38% |
8.05% |
5.33% |
$
569,991.96 |
$
30,378.68 |
Education |
31 |
1.23 |
1.67% |
9.52% |
-7.84% |
$
15,229.70 |
$
(1,194.19) |
5.93% |
8.58% |
-2.65% |
$
15,271.97 |
$
(405.27) |
Electrical Equipment |
103 |
1.24 |
23.70% |
9.59% |
14.11% |
$
60,196.40 |
$
8,496.35 |
13.27% |
8.61% |
4.66% |
$
63,964.34 |
$
2,980.31 |
Electronics
(Consumer & Office) |
13 |
1.30 |
-6.63% |
9.84% |
-16.46% |
$
2,969.91 |
$
(488.98) |
0.95% |
8.90% |
-7.95% |
$
3,862.68 |
$
(307.11) |
Electronics (General) |
129 |
0.93 |
8.80% |
8.18% |
0.62% |
$
72,980.09 |
$
453.55 |
15.11% |
7.54% |
7.58% |
$
81,592.19 |
$
6,183.28 |
Engineering/Construction |
43 |
0.96 |
6.41% |
8.30% |
-1.89% |
$
35,451.97 |
$
(669.18) |
12.58% |
7.37% |
5.22% |
$
43,830.23 |
$
2,286.38 |
Entertainment |
98 |
0.99 |
-0.27% |
8.45% |
-8.73% |
$
197,999.35 |
$
(17,280.85) |
7.56% |
7.46% |
0.09% |
$
216,181.12 |
$
204.08 |
Environmental
& Waste Services |
57 |
0.91 |
21.01% |
8.05% |
12.96% |
$
27,942.30 |
$
3,621.16 |
29.94% |
7.29% |
22.65% |
$
31,694.28 |
$
7,179.71 |
Farming/Agriculture |
42 |
0.99 |
27.51% |
8.44% |
19.07% |
$
67,383.33 |
$
12,850.42 |
17.93% |
7.06% |
10.87% |
$
142,202.78 |
$
15,456.64 |
Financial
Svcs. (Non-bank & Insurance) |
172 |
1.14 |
22.36% |
9.14% |
13.22% |
$
363,673.48 |
$
48,081.27 |
0.88% |
4.99% |
-4.11% |
$
8,121,027.75 |
$ (333,538.68) |
Food Processing |
82 |
0.61 |
10.10% |
6.67% |
3.44% |
$
170,785.63 |
$
5,867.16 |
17.23% |
5.95% |
11.29% |
$
167,062.46 |
$
18,853.67 |
Food
Wholesalers |
14 |
0.97 |
21.11% |
8.32% |
12.79% |
$
13,084.64 |
$
1,673.80 |
14.96% |
6.93% |
8.03% |
$
28,413.05 |
$
2,281.77 |
Furn/Home Furnishings |
31 |
1.11 |
-6.53% |
8.97% |
-15.50% |
$
20,731.89 |
$
(3,213.23) |
10.31% |
7.31% |
3.00% |
$
30,825.88 |
$
926.11 |
Green
& Renewable Energy |
17 |
1.11 |
10.68% |
8.97% |
1.70% |
$
10,401.40 |
$
177.27 |
4.15% |
6.07% |
-1.92% |
$
36,493.98 |
$
(699.67) |
Healthcare Products |
230 |
1.06 |
8.31% |
8.77% |
-0.46% |
$
218,029.30 |
$
(1,002.43) |
13.08% |
8.23% |
4.85% |
$
223,053.44 |
$
10,817.30 |
Healthcare
Support Services |
119 |
1.03 |
15.62% |
8.63% |
6.99% |
$
321,931.98 |
$
22,503.83 |
45.74% |
7.61% |
38.13% |
$
173,150.60 |
$
66,023.62 |
Heathcare Information and
Technology |
128 |
1.27 |
5.18% |
9.74% |
-4.57% |
$
171,575.33 |
$
(7,834.49) |
14.28% |
8.95% |
5.33% |
$
149,060.59 |
$
7,945.84 |
Homebuilding |
32 |
1.37 |
22.88% |
10.18% |
12.70% |
$
91,679.47 |
$
11,646.31 |
20.91% |
9.28% |
11.62% |
$
110,375.06 |
$
12,830.16 |
Hospitals/Healthcare Facilities |
32 |
0.88 |
61.97% |
7.93% |
54.04% |
$
11,469.83 |
$
6,198.25 |
20.16% |
6.10% |
14.05% |
$
74,021.77 |
$
10,403.65 |
Hotel/Gaming |
68 |
1.34 |
35.87% |
10.06% |
25.81% |
$
54,485.20 |
$
14,062.27 |
9.99% |
8.02% |
1.97% |
$
240,249.27 |
$
4,741.25 |
Household Products |
93 |
0.84 |
26.98% |
7.76% |
19.22% |
$
88,515.31 |
$
17,015.35 |
31.17% |
7.23% |
23.94% |
$
108,061.53 |
$
25,873.57 |
Information
Services |
18 |
0.93 |
8.43% |
8.16% |
0.27% |
$
14,870.95 |
$
39.78 |
22.74% |
7.02% |
15.72% |
$
16,448.75 |
$
2,586.11 |
Insurance (General) |
21 |
1.03 |
13.52% |
8.63% |
4.89% |
$
69,638.75 |
$
3,406.88 |
15.65% |
7.64% |
8.01% |
$
89,243.68 |
$
7,151.35 |
Insurance
(Life) |
23 |
0.77 |
1.32% |
7.40% |
-6.08% |
$
117,535.50 |
$
(7,144.38) |
0.11% |
5.68% |
-5.57% |
$
230,837.17 |
$
(12,863.42) |
Insurance (Prop/Cas.) |
50 |
0.74 |
10.36% |
7.28% |
3.08% |
$
154,134.40 |
$
4,745.18 |
11.12% |
6.72% |
4.40% |
$
188,262.06 |
$
8,288.75 |
Investments
& Asset Management |
334 |
0.46 |
13.78% |
5.98% |
7.80% |
$
196,474.45 |
$
15,327.78 |
6.16% |
5.23% |
0.93% |
$
288,325.11 |
$
2,682.01 |
Machinery |
103 |
1.03 |
19.02% |
8.60% |
10.42% |
$
96,084.68 |
$
10,014.71 |
24.91% |
7.91% |
17.00% |
$
99,932.04 |
$
16,988.60 |
Metals
& Mining |
68 |
0.96 |
12.17% |
8.31% |
3.86% |
$
32,171.74 |
$
1,241.34 |
24.03% |
7.72% |
16.31% |
$
43,185.78 |
$
7,041.75 |
Office Equipment & Services |
17 |
1.14 |
2.66% |
9.12% |
-6.46% |
$
5,611.72 |
$
(362.38) |
12.93% |
7.29% |
5.63% |
$
8,956.64 |
$
504.60 |
Oil/Gas
(Integrated) |
4 |
0.67 |
19.85% |
6.96% |
12.89% |
$
364,041.30 |
$
46,913.33 |
17.04% |
6.61% |
10.42% |
$
425,338.58 |
$
44,341.28 |
Oil/Gas (Production and
Exploration) |
166 |
0.93 |
31.09% |
8.16% |
22.94% |
$
236,892.34 |
$
54,336.63 |
28.41% |
7.34% |
21.07% |
$
326,418.68 |
$
68,771.18 |
Oil/Gas
Distribution |
24 |
0.79 |
42.41% |
7.52% |
34.89% |
$
57,495.83 |
$
20,059.50 |
20.60% |
5.99% |
14.61% |
$
173,972.01 |
$
25,421.36 |
Oilfield Svcs/Equip. |
100 |
0.98 |
29.65% |
8.39% |
21.26% |
$
157,516.12 |
$
33,489.48 |
28.02% |
7.27% |
20.75% |
$
211,366.44 |
$
43,853.17 |
Packaging
& Container |
22 |
1.13 |
8.54% |
9.09% |
-0.55% |
$
49,084.58 |
$
(268.72) |
14.21% |
7.09% |
7.13% |
$
84,525.26 |
$
6,024.58 |
Paper/Forest Products |
7 |
1.94 |
15.17% |
12.80% |
2.37% |
$
2,510.51 |
$
59.49 |
18.90% |
10.35% |
8.55% |
$
4,607.87 |
$
393.92 |
Power |
50 |
0.65 |
8.60% |
6.87% |
1.73% |
$
381,419.98 |
$
6,600.39 |
5.78% |
5.19% |
0.59% |
$
937,367.76 |
$
5,570.18 |
Precious Metals |
61 |
0.87 |
-2.33% |
7.88% |
-10.21% |
$
36,643.35 |
$
(3,741.79) |
4.69% |
7.37% |
-2.67% |
$
39,758.84 |
$
(1,063.29) |
Publishing
& Newspapers |
21 |
0.96 |
3.40% |
8.30% |
-4.90% |
$
14,307.16 |
$
(701.67) |
13.86% |
7.20% |
6.66% |
$
13,309.23 |
$
886.84 |
R.E.I.T. |
193 |
1.03 |
4.57% |
8.63% |
-4.05% |
$
510,121.50 |
$
(20,675.27) |
2.98% |
6.31% |
-3.33% |
$
1,324,719.21 |
$
(44,082.29) |
Real
Estate (Development) |
17 |
0.67 |
-8.54% |
6.96% |
-15.49% |
$
5,187.76 |
$
(803.77) |
2.93% |
5.43% |
-2.50% |
$
10,173.27 |
$
(254.73) |
Real Estate
(General/Diversified) |
11 |
0.56 |
9.11% |
6.47% |
2.64% |
$
2,250.80 |
$
59.35 |
5.31% |
5.83% |
-0.52% |
$
3,254.92 |
$
(16.85) |
Real
Estate (Operations & Services) |
60 |
1.08 |
-8.27% |
8.85% |
-17.12% |
$
36,083.08 |
$
(6,176.88) |
0.07% |
7.30% |
-7.23% |
$
65,689.25 |
$
(4,748.98) |
Recreation |
55 |
1.17 |
2.56% |
9.27% |
-6.71% |
$
21,765.25 |
$
(1,459.42) |
9.54% |
7.25% |
2.28% |
$
48,130.41 |
$
1,098.99 |
Reinsurance |
1 |
0.66 |
31.23% |
6.89% |
24.34% |
$
3,653.00 |
$
889.17 |
30.12% |
5.84% |
24.27% |
$
4,433.31 |
$
1,076.07 |
Restaurant/Dining |
64 |
1.19 |
NA |
9.38% |
NA |
$
(8,744.50) |
NA |
19.56% |
8.24% |
11.32% |
$
101,216.67 |
$
11,458.14 |
Retail
(Automotive) |
30 |
1.49 |
47.33% |
10.75% |
36.57% |
$
24,039.68 |
$
8,792.24 |
13.20% |
8.22% |
4.98% |
$
98,664.70 |
$
4,908.59 |
Retail (Building Supply) |
16 |
1.94 |
NA |
12.80% |
#VALUE! |
$
(7,615.70) |
#VALUE! |
39.43% |
11.30% |
28.12% |
$
77,349.56 |
$
21,752.69 |
Retail
(Distributors) |
62 |
1.11 |
25.45% |
8.97% |
16.48% |
$
57,614.43 |
$
9,497.06 |
18.61% |
7.71% |
10.90% |
$
106,942.66 |
$
11,655.41 |
Retail (General) |
26 |
1.25 |
19.55% |
9.61% |
9.94% |
$
278,119.91 |
$
27,632.41 |
9.89% |
8.93% |
0.96% |
$
728,871.73 |
$
7,032.11 |
Retail
(Grocery and Food) |
14 |
0.49 |
14.78% |
6.15% |
8.63% |
$
21,462.01 |
$
1,851.53 |
10.99% |
5.31% |
5.68% |
$
56,521.99 |
$
3,208.10 |
Retail (REITs) |
28 |
1.12 |
6.52% |
9.04% |
-2.51% |
$
84,524.40 |
$
(2,124.04) |
4.46% |
6.94% |
-2.48% |
$
180,918.67 |
$
(4,489.78) |
Retail
(Special Lines) |
105 |
1.18 |
9.64% |
9.31% |
0.33% |
$
72,300.00 |
$
238.16 |
13.50% |
7.85% |
5.65% |
$
154,307.36 |
$
8,711.16 |
Rubber& Tires |
3 |
0.67 |
-10.00% |
6.98% |
-16.98% |
$
5,142.00 |
$
(873.16) |
3.12% |
4.76% |
-1.64% |
$
14,054.50 |
$
(229.81) |
Semiconductor |
63 |
1.50 |
12.61% |
10.76% |
1.85% |
$
388,959.90 |
$
7,210.41 |
11.37% |
10.36% |
1.01% |
$
513,006.61 |
$
5,161.42 |
Semiconductor Equip |
30 |
1.53 |
32.89% |
10.91% |
21.98% |
$
44,503.17 |
$
9,782.66 |
25.68% |
10.40% |
15.29% |
$
70,041.39 |
$
10,707.16 |
Shipbuilding
& Marine |
8 |
0.81 |
7.82% |
7.61% |
0.21% |
$
7,399.47 |
$
15.35 |
9.24% |
6.74% |
2.50% |
$
9,001.66 |
$
224.69 |
Shoe |
13 |
1.29 |
29.90% |
9.82% |
20.08% |
$
22,999.40 |
$
4,618.73 |
24.04% |
9.34% |
14.70% |
$
32,574.90 |
$
4,789.51 |
Software
(Entertainment) |
84 |
1.11 |
23.26% |
8.98% |
14.28% |
$
403,869.63 |
$
57,662.96 |
19.94% |
8.83% |
11.12% |
$
620,525.09 |
$
68,991.60 |
Software (Internet) |
35 |
1.62 |
-14.54% |
11.31% |
-25.85% |
$
28,399.86 |
$
(7,342.68) |
-0.48% |
10.59% |
-11.07% |
$
45,334.05 |
$
(5,019.90) |
Software
(System & Application) |
351 |
1.29 |
24.44% |
9.83% |
14.61% |
$
397,835.59 |
$
58,122.18 |
23.22% |
9.49% |
13.73% |
$
551,977.67 |
$
75,797.56 |
Steel |
29 |
1.13 |
22.19% |
9.06% |
13.13% |
$
64,527.00 |
$
8,474.59 |
22.18% |
8.18% |
14.00% |
$
71,465.37 |
$
10,005.69 |
Telecom
(Wireless) |
13 |
1.09 |
9.74% |
8.88% |
0.86% |
$
79,880.30 |
$
685.16 |
6.55% |
6.98% |
-0.43% |
$
182,664.71 |
$
(787.34) |
Telecom. Equipment |
66 |
1.08 |
24.55% |
8.85% |
15.70% |
$
65,282.66 |
$
10,249.51 |
28.18% |
8.33% |
19.85% |
$
79,287.97 |
$
15,736.91 |
Telecom.
Services |
42 |
0.78 |
-0.34% |
7.49% |
-7.83% |
$
234,506.50 |
$
(18,369.91) |
11.80% |
5.56% |
6.24% |
$
473,948.44 |
$
29,562.05 |
Tobacco |
16 |
1.22 |
NA |
9.51% |
#VALUE! |
$
(12,408.01) |
#VALUE! |
80.36% |
8.03% |
72.33% |
$
28,188.70 |
$
20,387.87 |
Transportation |
36 |
1.26 |
28.27% |
9.67% |
18.60% |
$
61,480.38 |
$
11,434.20 |
15.48% |
8.25% |
7.23% |
$
140,915.68 |
$
10,188.11 |
Transportation (Railroads) |
4 |
1.02 |
31.68% |
8.56% |
23.12% |
$
38,214.60 |
$
8,834.64 |
14.26% |
7.46% |
6.80% |
$
104,364.50 |
$
7,094.64 |
Trucking |
22 |
1.15 |
12.97% |
9.16% |
3.81% |
$
37,419.00 |
$
1,426.42 |
12.75% |
8.27% |
4.48% |
$
49,031.42 |
$
2,194.48 |
Utility (General) |
14 |
0.58 |
11.15% |
6.55% |
4.60% |
$
147,119.20 |
$
6,772.91 |
6.47% |
5.09% |
1.38% |
$
349,037.00 |
$
4,812.93 |
Utility
(Water) |
13 |
0.71 |
15.98% |
7.16% |
8.81% |
$
17,109.90 |
$
1,508.23 |
8.41% |
6.03% |
2.37% |
$
35,556.56 |
$
843.37 |
Total Market |
6481 |
1.00 |
15.98% |
8.48% |
7.50% |
############# |
$
837,826.96 |
8.41% |
7.00% |
1.40% |
$ 26,576,957.82 |
$
373,345.48 |
Total
Market (without financials) |
5214 |
1.10 |
16.59% |
8.93% |
7.66% |
$ 8,566,043.06 |
$
656,497.11 |
14.67% |
7.99% |
6.68% |
$ 14,577,190.31 |
$
974,198.57 |
|
|
|
|
|
|
|
|
|
|
|
|
|