|
|
Only
positive EBITDA firms |
All
firms |
Industry
Name |
Number of firms |
EV/EBITDAR&D |
EV/EBITDA |
EV/EBIT |
EV/EBIT
(1-t) |
EV/EBITDAR&D |
EV/EBITDA |
EV/EBIT |
EV/EBIT (1-t) |
Advertising |
54 |
13.86 |
15.56 |
24.27 |
33.23 |
17.35 |
20.07 |
24.48 |
33.51 |
Aerospace/Defense |
67 |
13.02 |
17.24 |
28.39 |
35.54 |
17.02 |
23.20 |
34.01 |
42.58 |
Air
Transport |
24 |
7.25 |
7.47 |
17.63 |
23.83 |
8.96 |
9.27 |
18.71 |
25.29 |
Apparel |
37 |
9.15 |
9.22 |
14.64 |
16.89 |
11.88 |
11.99 |
14.71 |
16.98 |
Auto
& Truck |
34 |
23.66 |
37.44 |
106.52 |
118.57 |
28.08 |
49.31 |
108.13 |
120.36 |
Auto
Parts |
33 |
4.59 |
6.53 |
13.57 |
18.48 |
5.61 |
8.57 |
14.32 |
19.50 |
Bank
(Money Center) |
15 |
NA |
NA |
NA |
NA |
NA |
NA |
NA |
NA |
Banks
(Regional) |
591 |
NA |
NA |
NA |
NA |
NA |
NA |
NA |
NA |
Beverage
(Alcoholic) |
18 |
11.63 |
11.63 |
14.40 |
17.68 |
12.67 |
12.67 |
14.42 |
17.71 |
Beverage
(Soft) |
29 |
16.42 |
16.76 |
19.87 |
24.77 |
17.63 |
18.03 |
19.88 |
24.78 |
Broadcasting |
22 |
7.20 |
7.21 |
10.26 |
12.40 |
9.07 |
9.07 |
10.29 |
12.43 |
Brokerage
& Investment Banking |
30 |
NA |
NA |
NA |
NA |
NA |
NA |
NA |
NA |
Building
Materials |
39 |
12.26 |
13.14 |
17.28 |
22.72 |
13.08 |
14.08 |
17.29 |
22.73 |
Business
& Consumer Services |
152 |
15.71 |
16.75 |
23.77 |
31.55 |
17.71 |
19.03 |
23.97 |
31.82 |
Cable
TV |
9 |
7.00 |
7.04 |
12.52 |
16.14 |
7.15 |
7.20 |
12.52 |
16.14 |
Chemical
(Basic) |
31 |
7.40 |
7.97 |
16.21 |
19.73 |
7.57 |
8.15 |
16.53 |
20.12 |
Chemical
(Diversified) |
4 |
7.96 |
9.27 |
22.26 |
22.26 |
7.24 |
8.32 |
22.28 |
22.28 |
Chemical
(Specialty) |
60 |
11.72 |
13.31 |
22.13 |
27.55 |
12.69 |
14.51 |
22.76 |
28.34 |
Coal
& Related Energy |
16 |
3.84 |
3.89 |
7.98 |
10.36 |
4.89 |
4.94 |
14.11 |
18.33 |
Computer
Services |
63 |
11.47 |
14.29 |
21.79 |
26.07 |
11.50 |
14.33 |
21.94 |
26.25 |
Computers/Peripherals |
35 |
20.02 |
25.36 |
29.39 |
38.04 |
20.57 |
26.23 |
29.46 |
38.13 |
Construction
Supplies |
46 |
11.19 |
12.62 |
16.11 |
20.83 |
11.78 |
13.37 |
16.20 |
20.96 |
Diversified |
21 |
7.71 |
7.86 |
8.81 |
10.91 |
8.52 |
8.70 |
8.82 |
10.92 |
Drugs
(Biotechnology) |
535 |
6.36 |
15.19 |
NA |
NA |
11.49 |
62.25 |
NA |
NA |
Drugs
(Pharmaceutical) |
231 |
8.61 |
15.37 |
23.37 |
26.55 |
9.77 |
18.96 |
24.05 |
27.32 |
Education |
29 |
11.88 |
14.25 |
28.47 |
40.22 |
17.51 |
22.90 |
29.60 |
41.81 |
Electrical
Equipment |
101 |
15.63 |
19.61 |
41.44 |
57.05 |
22.27 |
30.40 |
44.79 |
61.66 |
Electronics
(Consumer & Office) |
11 |
3.37 |
44.49 |
NA |
NA |
NA |
NA |
NA |
NA |
Electronics
(General) |
122 |
12.98 |
17.28 |
28.93 |
36.11 |
14.34 |
19.60 |
29.68 |
37.04 |
Engineering/Construction |
42 |
15.58 |
15.65 |
24.03 |
32.59 |
19.45 |
19.55 |
24.14 |
32.74 |
Entertainment |
96 |
16.56 |
19.61 |
45.58 |
60.65 |
19.89 |
24.18 |
48.00 |
63.87 |
Environmental
& Waste Services |
50 |
15.52 |
15.82 |
24.29 |
31.58 |
17.55 |
17.94 |
24.42 |
31.74 |
Farming/Agriculture |
35 |
10.22 |
11.76 |
15.78 |
20.70 |
9.48 |
10.79 |
15.92 |
20.89 |
Financial
Svcs. (Non-bank & Insurance) |
166 |
57.13 |
62.82 |
79.27 |
98.28 |
95.38 |
106.22 |
117.65 |
145.87 |
Food
Processing |
77 |
10.71 |
11.17 |
14.76 |
19.39 |
11.75 |
12.30 |
14.84 |
19.49 |
Food
Wholesalers |
14 |
10.77 |
10.77 |
16.86 |
22.03 |
12.03 |
12.03 |
16.86 |
22.03 |
Furn/Home
Furnishings |
28 |
8.66 |
10.18 |
17.22 |
20.74 |
10.18 |
12.31 |
17.44 |
21.01 |
Green
& Renewable Energy |
18 |
11.28 |
11.30 |
31.91 |
32.14 |
11.67 |
11.70 |
32.28 |
32.52 |
Healthcare
Products |
218 |
15.85 |
21.20 |
33.63 |
40.27 |
18.01 |
24.93 |
34.70 |
41.55 |
Healthcare
Support Services |
113 |
11.17 |
11.32 |
15.15 |
19.72 |
11.52 |
11.67 |
15.34 |
19.96 |
Heathcare
Information and Technology |
116 |
17.13 |
22.01 |
38.62 |
45.29 |
19.27 |
25.45 |
39.63 |
46.48 |
Homebuilding |
30 |
7.65 |
7.65 |
7.97 |
10.38 |
8.02 |
8.02 |
7.98 |
10.39 |
Hospitals/Healthcare
Facilities |
33 |
8.09 |
8.11 |
12.21 |
15.45 |
9.65 |
9.69 |
12.22 |
15.46 |
Hotel/Gaming |
65 |
14.18 |
15.42 |
28.23 |
33.53 |
16.71 |
18.42 |
28.85 |
34.26 |
Household
Products |
101 |
14.11 |
15.31 |
18.97 |
24.65 |
15.06 |
16.43 |
19.04 |
24.73 |
Information
Services |
16 |
10.68 |
11.75 |
18.68 |
24.17 |
12.00 |
13.36 |
18.68 |
24.17 |
Insurance
(General) |
22 |
12.96 |
13.02 |
18.83 |
22.64 |
14.34 |
14.42 |
18.88 |
22.71 |
Insurance
(Life) |
19 |
11.70 |
11.70 |
14.40 |
19.08 |
19.88 |
19.88 |
15.00 |
19.88 |
Insurance
(Prop/Cas.) |
53 |
10.22 |
10.22 |
10.96 |
13.79 |
15.99 |
15.99 |
11.01 |
13.85 |
Investments
& Asset Management |
231 |
40.03 |
41.40 |
41.45 |
51.50 |
47.89 |
49.81 |
42.69 |
53.04 |
Machinery |
109 |
13.91 |
15.35 |
20.02 |
25.54 |
15.49 |
17.29 |
20.20 |
25.77 |
Metals
& Mining |
64 |
8.63 |
8.68 |
12.27 |
19.43 |
11.17 |
11.26 |
12.76 |
20.21 |
Office
Equipment & Services |
14 |
7.65 |
8.77 |
14.16 |
17.04 |
9.09 |
10.71 |
14.18 |
17.07 |
Oil/Gas
(Integrated) |
4 |
6.63 |
6.70 |
11.06 |
15.84 |
6.69 |
6.76 |
11.06 |
15.84 |
Oil/Gas
(Production and Exploration) |
147 |
5.60 |
5.60 |
10.14 |
13.18 |
5.77 |
5.78 |
10.24 |
13.31 |
Oil/Gas
Distribution |
24 |
12.16 |
12.16 |
17.30 |
21.48 |
10.55 |
10.56 |
17.51 |
21.73 |
Oilfield
Svcs/Equip. |
97 |
7.09 |
7.35 |
11.70 |
14.67 |
5.49 |
5.65 |
11.75 |
14.73 |
Packaging
& Container |
22 |
9.15 |
9.46 |
15.43 |
19.03 |
9.24 |
9.56 |
15.43 |
19.03 |
Paper/Forest
Products |
6 |
7.84 |
7.87 |
11.96 |
16.56 |
8.60 |
8.65 |
11.96 |
16.56 |
Power |
48 |
11.84 |
11.87 |
21.89 |
24.84 |
13.14 |
13.18 |
21.98 |
24.94 |
Precious
Metals |
60 |
7.98 |
8.17 |
15.63 |
18.52 |
14.60 |
15.22 |
16.21 |
19.21 |
Publishing
& Newspapers |
19 |
10.17 |
11.09 |
19.22 |
26.39 |
11.67 |
12.90 |
19.35 |
26.56 |
R.E.I.T. |
192 |
20.33 |
20.33 |
43.92 |
45.76 |
24.28 |
24.28 |
48.73 |
50.76 |
Real
Estate (Development) |
15 |
14.94 |
14.94 |
27.38 |
32.34 |
21.72 |
21.72 |
29.35 |
34.66 |
Real
Estate (General/Diversified) |
11 |
14.22 |
14.22 |
31.14 |
42.63 |
21.41 |
21.41 |
36.45 |
49.90 |
Real
Estate (Operations & Services) |
60 |
15.84 |
20.83 |
90.19 |
141.38 |
30.29 |
47.80 |
112.85 |
176.91 |
Recreation |
50 |
9.15 |
10.67 |
25.20 |
32.92 |
11.33 |
13.60 |
26.61 |
34.75 |
Reinsurance |
1 |
11.05 |
11.05 |
11.59 |
14.51 |
9.62 |
9.62 |
11.59 |
14.51 |
Restaurant/Dining |
62 |
18.13 |
18.67 |
32.11 |
40.68 |
22.05 |
22.85 |
32.16 |
40.75 |
Retail
(Automotive) |
29 |
14.45 |
14.42 |
21.68 |
27.78 |
16.57 |
16.53 |
21.82 |
27.95 |
Retail
(Building Supply) |
13 |
15.58 |
15.75 |
20.75 |
27.36 |
16.63 |
16.81 |
21.02 |
27.72 |
Retail
(Distributors) |
66 |
12.85 |
12.87 |
15.74 |
20.64 |
14.93 |
14.95 |
16.82 |
22.05 |
Retail
(General) |
24 |
12.87 |
18.21 |
34.66 |
43.07 |
15.42 |
23.80 |
34.67 |
43.07 |
Retail
(Grocery and Food) |
17 |
7.46 |
7.74 |
16.89 |
21.43 |
10.22 |
10.76 |
16.89 |
21.44 |
Retail
(REITs) |
28 |
17.44 |
17.44 |
32.77 |
34.03 |
18.96 |
18.96 |
32.77 |
34.03 |
Retail
(Special Lines) |
98 |
9.77 |
9.90 |
19.99 |
26.14 |
15.37 |
15.69 |
20.17 |
26.38 |
Rubber&
Tires |
3 |
4.64 |
5.68 |
14.15 |
14.15 |
6.02 |
7.89 |
14.19 |
14.19 |
Semiconductor |
63 |
24.07 |
34.48 |
48.85 |
57.90 |
29.57 |
46.76 |
49.27 |
58.39 |
Semiconductor
Equip |
30 |
12.67 |
17.73 |
20.93 |
23.86 |
12.92 |
18.23 |
20.96 |
23.89 |
Shipbuilding
& Marine |
8 |
7.71 |
7.71 |
11.59 |
14.54 |
11.05 |
11.05 |
11.68 |
14.66 |
Shoe |
12 |
14.67 |
14.77 |
18.46 |
22.19 |
15.54 |
15.65 |
18.46 |
22.20 |
Software
(Entertainment) |
81 |
12.53 |
18.27 |
22.46 |
26.46 |
15.17 |
24.22 |
22.84 |
26.90 |
Software
(Internet) |
29 |
12.29 |
28.08 |
NA |
NA |
25.99 |
97.97 |
NA |
NA |
Software
(System & Application) |
333 |
19.52 |
27.98 |
37.85 |
46.37 |
22.77 |
34.12 |
40.13 |
49.17 |
Steel |
27 |
7.50 |
7.52 |
11.57 |
14.20 |
5.54 |
5.55 |
11.61 |
14.25 |
Telecom
(Wireless) |
11 |
9.83 |
9.84 |
21.97 |
28.89 |
12.44 |
12.46 |
21.97 |
28.90 |
Telecom.
Equipment |
61 |
13.54 |
21.77 |
29.90 |
33.26 |
14.52 |
23.94 |
30.79 |
34.25 |
Telecom.
Services |
32 |
6.54 |
6.62 |
12.28 |
17.09 |
7.34 |
7.44 |
12.39 |
17.25 |
Tobacco |
12 |
11.96 |
12.35 |
13.42 |
17.19 |
12.51 |
12.95 |
13.43 |
17.21 |
Transportation |
21 |
10.77 |
11.79 |
21.82 |
27.71 |
12.57 |
13.92 |
22.83 |
28.99 |
Transportation
(Railroads) |
4 |
12.56 |
12.56 |
16.40 |
21.35 |
13.44 |
13.44 |
16.40 |
21.35 |
Trucking |
24 |
11.17 |
11.33 |
25.31 |
33.80 |
11.80 |
11.97 |
25.32 |
33.81 |
Utility
(General) |
14 |
13.44 |
13.44 |
22.71 |
25.68 |
13.39 |
13.39 |
22.71 |
25.68 |
Utility
(Water) |
15 |
15.01 |
15.03 |
22.56 |
26.93 |
16.83 |
16.85 |
22.73 |
27.13 |
Total
Market |
6062 |
15.45 |
18.60 |
28.27 |
35.39 |
18.54 |
22.86 |
30.33 |
37.97 |
Total
Market (without financials) |
4935 |
13.04 |
15.83 |
24.41 |
30.56 |
14.91 |
18.53 |
25.16 |
31.50 |
|
|
|
|
|
|
|
|
|
|