| |
|
Only
positive EBITDA firms |
All
firms |
| Industry Name |
Number of firms |
EV/EBITDAR&D |
EV/EBITDA |
EV/EBIT |
EV/EBIT (1-t) |
EV/EBITDAR&D |
EV/EBITDA |
EV/EBIT |
EV/EBIT (1-t) |
| Advertising |
52 |
10.21 |
12.00 |
20.91 |
28.29 |
12.41 |
15.12 |
21.15 |
28.62 |
| Aerospace/Defense |
79 |
16.77 |
21.58 |
34.79 |
44.35 |
24.28 |
33.42 |
41.06 |
52.34 |
| Air Transport |
23 |
7.35 |
7.58 |
19.32 |
27.36 |
9.63 |
9.99 |
21.02 |
29.76 |
| Apparel |
35 |
10.30 |
10.30 |
16.09 |
19.78 |
13.88 |
13.89 |
16.12 |
19.82 |
| Auto &
Truck |
33 |
28.72 |
47.76 |
160.32 |
NA |
30.35 |
51.85 |
162.97 |
NA |
| Auto Parts |
35 |
4.46 |
6.43 |
12.38 |
20.10 |
5.88 |
9.11 |
14.18 |
23.01 |
| Bank (Money
Center) |
15 |
NA |
NA |
NA |
NA |
NA |
NA |
NA |
NA |
| Banks
(Regional) |
568 |
NA |
NA |
NA |
NA |
NA |
NA |
NA |
NA |
| Beverage
(Alcoholic) |
14 |
8.61 |
8.61 |
10.75 |
13.20 |
8.31 |
8.31 |
10.77 |
13.22 |
| Beverage
(Soft) |
27 |
16.58 |
16.90 |
20.14 |
25.03 |
17.86 |
18.24 |
20.15 |
25.04 |
| Broadcasting |
24 |
7.84 |
7.85 |
11.16 |
14.32 |
7.66 |
7.66 |
11.30 |
14.50 |
| Brokerage
& Investment Banking |
32 |
NA |
NA |
NA |
NA |
NA |
NA |
NA |
NA |
| Building
Materials |
41 |
10.83 |
11.61 |
15.97 |
22.39 |
11.01 |
11.81 |
15.99 |
22.40 |
| Business &
Consumer Services |
155 |
13.35 |
14.26 |
20.15 |
26.48 |
15.03 |
16.17 |
20.53 |
26.99 |
| Cable TV |
9 |
6.18 |
6.21 |
11.27 |
13.98 |
6.32 |
6.35 |
11.27 |
13.98 |
| Chemical
(Basic) |
29 |
7.77 |
8.57 |
28.98 |
32.65 |
6.34 |
6.85 |
29.58 |
33.32 |
| Chemical
(Diversified) |
4 |
7.05 |
8.39 |
24.69 |
24.69 |
7.27 |
8.70 |
24.71 |
24.71 |
| Chemical
(Specialty) |
59 |
11.80 |
13.36 |
21.30 |
27.56 |
12.84 |
14.70 |
21.34 |
27.61 |
| Coal &
Related Energy |
16 |
10.16 |
10.37 |
NA |
NA |
19.08 |
19.45 |
NA |
NA |
| Computer
Services |
64 |
11.35 |
14.10 |
19.25 |
24.80 |
12.84 |
16.46 |
19.36 |
24.94 |
| Computers/Peripherals |
36 |
19.98 |
25.42 |
29.36 |
34.60 |
20.46 |
26.18 |
29.48 |
34.74 |
| Construction
Supplies |
40 |
14.93 |
16.82 |
21.15 |
27.31 |
14.76 |
16.60 |
21.16 |
27.33 |
| Diversified |
20 |
11.14 |
11.42 |
13.49 |
16.36 |
9.65 |
9.85 |
13.50 |
16.37 |
| Drugs
(Biotechnology) |
496 |
7.44 |
15.78 |
68.97 |
107.53 |
13.59 |
51.49 |
90.38 |
140.91 |
| Drugs
(Pharmaceutical) |
228 |
9.96 |
15.25 |
20.32 |
24.26 |
11.44 |
18.58 |
21.12 |
25.21 |
| Education |
32 |
7.80 |
9.26 |
14.49 |
20.78 |
9.69 |
12.01 |
14.70 |
21.08 |
| Electrical
Equipment |
112 |
19.98 |
24.59 |
43.19 |
61.95 |
26.64 |
34.95 |
45.34 |
65.02 |
| Electronics
(Consumer & Office) |
8 |
3.90 |
30.70 |
NA |
NA |
NA |
NA |
NA |
NA |
| Electronics
(General) |
114 |
15.74 |
19.99 |
29.76 |
37.85 |
19.33 |
25.93 |
30.48 |
38.77 |
| Engineering/Construction |
48 |
17.11 |
17.18 |
25.17 |
33.40 |
21.69 |
21.80 |
25.69 |
34.09 |
| Entertainment |
92 |
16.50 |
19.41 |
38.92 |
44.73 |
20.21 |
24.39 |
41.76 |
48.00 |
| Environmental
& Waste Services |
53 |
15.34 |
15.61 |
24.83 |
31.58 |
17.28 |
17.63 |
24.92 |
31.69 |
| Farming/Agriculture |
35 |
13.55 |
16.04 |
23.74 |
29.46 |
14.01 |
16.66 |
23.90 |
29.67 |
| Financial
Svcs. (Non-bank & Insurance) |
176 |
52.24 |
57.52 |
69.40 |
87.00 |
81.20 |
89.94 |
101.99 |
127.86 |
| Food
Processing |
78 |
9.62 |
10.01 |
13.61 |
16.80 |
9.26 |
9.63 |
13.64 |
16.84 |
| Food
Wholesalers |
13 |
11.08 |
11.08 |
17.94 |
23.33 |
12.32 |
12.32 |
17.95 |
23.33 |
| Furn/Home
Furnishings |
27 |
9.70 |
11.27 |
19.15 |
26.50 |
11.44 |
13.66 |
19.38 |
26.83 |
| Green &
Renewable Energy |
15 |
13.42 |
13.44 |
42.63 |
42.63 |
13.43 |
13.46 |
42.78 |
42.78 |
| Healthcare
Products |
204 |
15.13 |
19.78 |
29.99 |
34.48 |
17.30 |
23.42 |
30.79 |
35.39 |
| Healthcare
Support Services |
104 |
10.98 |
11.17 |
15.02 |
19.61 |
11.64 |
11.84 |
15.31 |
19.98 |
| Heathcare
Information and Technology |
115 |
16.54 |
21.27 |
34.76 |
42.45 |
19.38 |
25.90 |
35.99 |
43.95 |
| Homebuilding |
30 |
8.92 |
8.92 |
9.43 |
12.36 |
8.43 |
8.43 |
9.43 |
12.36 |
| Hospitals/Healthcare
Facilities |
31 |
8.84 |
8.86 |
13.12 |
16.62 |
10.65 |
10.69 |
13.14 |
16.65 |
| Hotel/Gaming |
63 |
13.57 |
14.93 |
25.71 |
30.94 |
15.86 |
17.70 |
26.32 |
31.67 |
| Household
Products |
110 |
12.13 |
13.17 |
16.25 |
20.25 |
12.57 |
13.69 |
16.28 |
20.28 |
| Information
Services |
15 |
10.38 |
11.50 |
17.77 |
22.73 |
11.43 |
12.81 |
17.77 |
22.74 |
| Insurance
(General) |
21 |
15.65 |
15.76 |
20.10 |
26.02 |
18.21 |
18.35 |
20.15 |
26.09 |
| Insurance
(Life) |
20 |
12.52 |
12.52 |
11.70 |
14.42 |
11.16 |
11.16 |
12.06 |
14.87 |
| Insurance
(Prop/Cas.) |
57 |
8.44 |
8.44 |
9.64 |
12.31 |
10.10 |
10.10 |
9.73 |
12.43 |
| Investments
& Asset Management |
283 |
36.76 |
38.03 |
20.40 |
31.02 |
45.28 |
47.09 |
21.78 |
33.13 |
| Machinery |
105 |
14.78 |
16.22 |
21.04 |
26.40 |
15.82 |
17.46 |
21.33 |
26.77 |
| Metals &
Mining |
73 |
11.33 |
11.39 |
15.72 |
24.27 |
13.66 |
13.74 |
16.98 |
26.21 |
| Office
Equipment & Services |
14 |
7.62 |
8.59 |
13.03 |
16.50 |
8.72 |
10.00 |
13.18 |
16.69 |
| Oil/Gas
(Integrated) |
4 |
8.07 |
8.16 |
15.16 |
22.13 |
8.00 |
8.09 |
15.16 |
22.13 |
| Oil/Gas
(Production and Exploration) |
142 |
5.12 |
5.15 |
10.28 |
13.71 |
6.18 |
6.21 |
10.39 |
13.86 |
| Oil/Gas
Distribution |
23 |
11.56 |
11.56 |
16.48 |
20.74 |
13.35 |
13.35 |
16.78 |
21.11 |
| Oilfield
Svcs/Equip. |
97 |
8.31 |
8.63 |
14.90 |
18.54 |
9.18 |
9.56 |
15.30 |
19.03 |
| Packaging
& Container |
19 |
9.46 |
9.71 |
15.78 |
19.92 |
10.48 |
10.78 |
15.81 |
19.96 |
| Paper/Forest
Products |
6 |
8.05 |
8.18 |
15.51 |
19.94 |
6.87 |
6.97 |
15.51 |
19.94 |
| Power |
46 |
12.34 |
12.38 |
21.86 |
24.81 |
13.25 |
13.29 |
21.99 |
24.96 |
| Precious
Metals |
56 |
10.58 |
10.68 |
14.28 |
20.10 |
17.05 |
17.28 |
14.79 |
20.81 |
| Publishing
& Newspapers |
19 |
10.21 |
11.24 |
17.16 |
22.97 |
11.57 |
12.90 |
17.27 |
23.12 |
| R.E.I.T. |
190 |
19.87 |
19.87 |
42.73 |
44.34 |
24.31 |
24.32 |
47.96 |
49.76 |
| Real Estate
(Development) |
14 |
10.23 |
10.23 |
13.49 |
18.52 |
12.16 |
12.16 |
14.31 |
19.65 |
| Real Estate
(General/Diversified) |
12 |
17.29 |
17.29 |
26.87 |
34.26 |
25.11 |
25.11 |
30.90 |
39.40 |
| Real Estate
(Operations & Services) |
54 |
17.86 |
21.95 |
49.59 |
63.80 |
27.15 |
36.95 |
53.00 |
68.19 |
| Recreation |
49 |
9.01 |
10.39 |
23.96 |
28.19 |
9.96 |
11.66 |
24.08 |
28.34 |
| Reinsurance |
1 |
8.67 |
8.67 |
9.02 |
12.95 |
10.94 |
10.94 |
9.02 |
12.95 |
| Restaurant/Dining |
64 |
16.97 |
17.49 |
30.15 |
38.86 |
20.62 |
21.40 |
30.20 |
38.92 |
| Retail
(Automotive) |
34 |
14.78 |
14.79 |
21.73 |
27.54 |
17.54 |
17.56 |
21.76 |
27.58 |
| Retail
(Building Supply) |
14 |
14.29 |
14.42 |
19.10 |
25.19 |
15.74 |
15.89 |
19.11 |
25.21 |
| Retail
(Distributors) |
62 |
13.68 |
13.71 |
17.11 |
22.15 |
16.62 |
16.66 |
18.36 |
23.77 |
| Retail
(General) |
23 |
12.15 |
17.38 |
32.44 |
40.58 |
13.75 |
20.87 |
32.44 |
40.58 |
| Retail
(Grocery and Food) |
15 |
8.58 |
8.94 |
26.53 |
31.34 |
8.69 |
9.07 |
26.55 |
31.36 |
| Retail (REITs) |
26 |
16.72 |
16.73 |
31.17 |
31.91 |
17.93 |
17.93 |
31.17 |
31.91 |
| Retail
(Special Lines) |
94 |
11.40 |
11.47 |
20.02 |
26.66 |
16.36 |
16.50 |
20.13 |
26.81 |
| Rubber&
Tires |
3 |
5.32 |
6.74 |
22.84 |
22.84 |
5.32 |
6.74 |
22.89 |
22.89 |
| Semiconductor |
66 |
25.91 |
34.75 |
44.30 |
51.53 |
30.12 |
42.70 |
44.46 |
51.72 |
| Semiconductor
Equip |
31 |
18.33 |
24.74 |
28.81 |
34.56 |
19.12 |
26.18 |
28.94 |
34.72 |
| Shipbuilding
& Marine |
8 |
7.95 |
7.95 |
12.81 |
16.06 |
8.51 |
8.51 |
12.84 |
16.10 |
| Shoe |
11 |
16.68 |
16.86 |
22.32 |
26.75 |
16.99 |
17.19 |
22.33 |
26.77 |
| Software
(Entertainment) |
77 |
15.17 |
22.01 |
26.98 |
35.01 |
17.06 |
26.16 |
27.11 |
35.19 |
| Software
(Internet) |
29 |
15.73 |
30.26 |
172.99 |
NA |
32.66 |
100.45 |
NA |
NA |
| Software
(System & Application) |
309 |
17.96 |
24.48 |
32.41 |
39.91 |
21.98 |
31.75 |
34.36 |
42.30 |
| Steel |
19 |
11.59 |
11.59 |
24.56 |
33.71 |
11.05 |
11.05 |
28.47 |
39.08 |
| Telecom
(Wireless) |
12 |
8.96 |
8.97 |
18.83 |
24.42 |
10.73 |
10.75 |
18.83 |
24.43 |
| Telecom.
Equipment |
57 |
15.68 |
24.07 |
30.86 |
36.85 |
17.01 |
27.20 |
31.15 |
37.19 |
| Telecom.
Services |
39 |
6.46 |
6.54 |
12.22 |
15.11 |
7.44 |
7.54 |
12.56 |
15.53 |
| Tobacco |
10 |
13.05 |
13.46 |
14.63 |
18.59 |
14.64 |
15.15 |
14.64 |
18.60 |
| Transportation |
19 |
11.46 |
12.55 |
21.45 |
26.02 |
14.81 |
16.69 |
21.46 |
26.02 |
| Transportation
(Railroads) |
4 |
13.49 |
13.49 |
17.81 |
22.95 |
13.55 |
13.55 |
17.81 |
22.95 |
| Trucking |
26 |
10.33 |
10.41 |
23.81 |
31.52 |
11.09 |
11.19 |
23.83 |
31.55 |
| Utility
(General) |
14 |
13.73 |
13.73 |
22.63 |
26.11 |
15.04 |
15.04 |
22.63 |
26.11 |
| Utility
(Water) |
14 |
14.13 |
14.14 |
21.08 |
24.96 |
15.64 |
15.65 |
21.27 |
25.18 |
| Total Market |
5994 |
16.46 |
19.73 |
29.12 |
36.39 |
19.54 |
23.95 |
31.12 |
38.88 |
| Total Market
(without financials) |
4822 |
14.02 |
16.95 |
25.70 |
31.97 |
16.06 |
19.87 |
26.51 |
32.98 |
|
|
|
|
|
|
|
|
|
|