Industry
Name |
Number of Firms |
Beta |
Cost of Equity |
E/(D+E) |
Std Dev in Stock |
Cost of Debt |
Tax Rate |
After-tax Cost of Debt |
D/(D+E) |
Cost of Capital |
Cost of Capital (Local Currency) |
Advertising |
57 |
1.37 |
10.19% |
74.76% |
56.41% |
5.35% |
5.44% |
4.01% |
25.24% |
8.63% |
8.63% |
Aerospace/Defense |
70 |
1.08 |
8.83% |
79.71% |
36.40% |
5.09% |
7.28% |
3.81% |
20.29% |
7.81% |
7.81% |
Air
Transport |
25 |
1.27 |
9.71% |
38.15% |
44.65% |
5.09% |
8.62% |
3.81% |
61.85% |
6.06% |
6.06% |
Apparel |
38 |
1.19 |
9.38% |
67.22% |
37.04% |
5.09% |
10.19% |
3.81% |
32.78% |
7.55% |
7.55% |
Auto
& Truck |
34 |
1.52 |
10.88% |
76.32% |
59.70% |
5.35% |
3.12% |
4.01% |
23.68% |
9.26% |
9.26% |
Auto Parts |
39 |
1.34 |
10.06% |
72.23% |
37.07% |
5.09% |
14.62% |
3.81% |
27.77% |
8.33% |
8.33% |
Bank
(Money Center) |
15 |
1.06 |
8.76% |
31.63% |
22.51% |
4.50% |
17.69% |
3.38% |
68.37% |
5.08% |
5.08% |
Banks (Regional) |
625 |
0.46 |
6.00% |
49.52% |
18.68% |
4.50% |
17.69% |
3.38% |
50.48% |
4.68% |
4.68% |
Beverage
(Alcoholic) |
19 |
1.13 |
9.09% |
80.34% |
49.70% |
5.09% |
10.42% |
3.81% |
19.66% |
8.05% |
8.05% |
Beverage (Soft) |
29 |
0.76 |
7.40% |
85.38% |
42.96% |
5.09% |
6.68% |
3.81% |
14.62% |
6.87% |
6.87% |
Broadcasting |
22 |
1.06 |
8.76% |
36.18% |
38.46% |
5.09% |
7.85% |
3.81% |
63.82% |
5.60% |
5.60% |
Brokerage & Investment Banking |
27 |
1.12 |
9.03% |
30.67% |
25.21% |
5.09% |
16.84% |
3.81% |
69.33% |
5.41% |
5.41% |
Building
Materials |
44 |
1.32 |
9.94% |
84.64% |
28.72% |
5.09% |
19.94% |
3.81% |
15.36% |
9.00% |
9.00% |
Business & Consumer Services |
162 |
1.02 |
8.58% |
84.79% |
41.29% |
5.09% |
10.84% |
3.81% |
15.21% |
7.86% |
7.86% |
Cable
TV |
10 |
1.28 |
9.75% |
49.57% |
33.01% |
5.09% |
23.72% |
3.81% |
50.43% |
6.76% |
6.76% |
Chemical (Basic) |
32 |
1.10 |
8.92% |
68.65% |
38.92% |
5.09% |
8.93% |
3.81% |
31.35% |
7.32% |
7.32% |
Chemical
(Diversified) |
4 |
1.13 |
9.09% |
58.99% |
37.24% |
5.09% |
14.89% |
3.81% |
41.01% |
6.93% |
6.93% |
Chemical (Specialty) |
68 |
1.09 |
8.88% |
78.85% |
36.60% |
5.09% |
10.40% |
3.81% |
21.15% |
7.81% |
7.81% |
Coal
& Related Energy |
18 |
1.27 |
9.73% |
81.60% |
55.69% |
5.35% |
2.62% |
4.01% |
18.40% |
8.67% |
8.67% |
Computer Services |
72 |
1.00 |
8.47% |
77.43% |
49.61% |
5.09% |
7.78% |
3.81% |
22.57% |
7.42% |
7.42% |
Computers/Peripherals |
36 |
1.13 |
9.09% |
94.26% |
38.90% |
5.09% |
8.67% |
3.81% |
5.74% |
8.79% |
8.79% |
Construction Supplies |
45 |
1.13 |
9.07% |
80.19% |
37.83% |
5.09% |
14.91% |
3.81% |
19.81% |
8.03% |
8.03% |
Diversified |
23 |
1.19 |
9.38% |
83.93% |
52.25% |
5.35% |
5.25% |
4.01% |
16.07% |
8.51% |
8.51% |
Drugs (Biotechnology) |
572 |
1.12 |
9.05% |
85.92% |
61.98% |
5.35% |
0.81% |
4.01% |
14.08% |
8.34% |
8.34% |
Drugs
(Pharmaceutical) |
245 |
1.03 |
8.60% |
86.17% |
65.30% |
6.09% |
2.89% |
4.57% |
13.83% |
8.05% |
8.05% |
Education |
31 |
1.23 |
9.52% |
83.62% |
43.78% |
5.09% |
11.15% |
3.81% |
16.38% |
8.58% |
8.58% |
Electrical
Equipment |
103 |
1.24 |
9.59% |
82.38% |
54.42% |
5.35% |
5.66% |
4.01% |
17.62% |
8.61% |
8.61% |
Electronics (Consumer & Office) |
13 |
1.30 |
9.84% |
84.51% |
39.42% |
5.09% |
7.31% |
3.81% |
15.49% |
8.90% |
8.90% |
Electronics
(General) |
129 |
0.93 |
8.18% |
85.33% |
42.94% |
5.09% |
8.17% |
3.81% |
14.67% |
7.54% |
7.54% |
Engineering/Construction |
43 |
0.96 |
8.30% |
79.24% |
33.68% |
5.09% |
14.27% |
3.81% |
20.76% |
7.37% |
7.37% |
Entertainment |
98 |
0.99 |
8.45% |
77.67% |
61.19% |
5.35% |
3.25% |
4.01% |
22.33% |
7.46% |
7.46% |
Environmental & Waste Services |
57 |
0.91 |
8.05% |
82.00% |
46.07% |
5.09% |
5.42% |
3.81% |
18.00% |
7.29% |
7.29% |
Farming/Agriculture |
42 |
0.99 |
8.44% |
68.82% |
54.14% |
5.35% |
6.68% |
4.01% |
31.18% |
7.06% |
7.06% |
Financial Svcs. (Non-bank & Insurance) |
172 |
1.14 |
9.14% |
22.02% |
38.66% |
5.09% |
11.07% |
3.81% |
77.98% |
4.99% |
4.99% |
Food
Processing |
82 |
0.61 |
6.67% |
74.79% |
36.51% |
5.09% |
8.29% |
3.81% |
25.21% |
5.95% |
5.95% |
Food Wholesalers |
14 |
0.97 |
8.32% |
69.14% |
27.30% |
5.09% |
15.90% |
3.81% |
30.86% |
6.93% |
6.93% |
Furn/Home
Furnishings |
31 |
1.11 |
8.97% |
67.77% |
46.65% |
5.09% |
13.94% |
3.81% |
32.23% |
7.31% |
7.31% |
Green & Renewable Energy |
17 |
1.11 |
8.97% |
41.42% |
57.34% |
5.35% |
4.39% |
4.01% |
58.58% |
6.07% |
6.07% |
Healthcare
Products |
230 |
1.06 |
8.77% |
88.76% |
52.21% |
5.35% |
4.81% |
4.01% |
11.24% |
8.23% |
8.23% |
Healthcare Support Services |
119 |
1.03 |
8.63% |
78.82% |
49.53% |
5.09% |
8.08% |
3.81% |
21.18% |
7.61% |
7.61% |
Heathcare
Information and Technology |
128 |
1.27 |
9.74% |
86.15% |
54.15% |
5.35% |
3.11% |
4.01% |
13.85% |
8.95% |
8.95% |
Homebuilding |
32 |
1.37 |
10.18% |
85.90% |
32.31% |
5.09% |
17.22% |
3.81% |
14.10% |
9.28% |
9.28% |
Hospitals/Healthcare
Facilities |
32 |
0.88 |
7.93% |
55.63% |
46.33% |
5.09% |
6.86% |
3.81% |
44.37% |
6.10% |
6.10% |
Hotel/Gaming |
68 |
1.34 |
10.06% |
67.26% |
40.80% |
5.09% |
8.63% |
3.81% |
32.74% |
8.02% |
8.02% |
Household
Products |
93 |
0.84 |
7.76% |
85.80% |
51.12% |
5.35% |
8.21% |
4.01% |
14.20% |
7.23% |
7.23% |
Information Services |
18 |
0.93 |
8.16% |
73.71% |
33.83% |
5.09% |
15.79% |
3.81% |
26.29% |
7.02% |
7.02% |
Insurance
(General) |
21 |
1.03 |
8.63% |
79.41% |
40.38% |
5.09% |
13.69% |
3.81% |
20.59% |
7.64% |
7.64% |
Insurance (Life) |
23 |
0.77 |
7.40% |
52.02% |
30.85% |
5.09% |
10.18% |
3.81% |
47.98% |
5.68% |
5.68% |
Insurance
(Prop/Cas.) |
50 |
0.74 |
7.28% |
83.76% |
27.40% |
5.09% |
12.42% |
3.81% |
16.24% |
6.72% |
6.72% |
Investments & Asset Management |
334 |
0.46 |
5.98% |
71.26% |
15.15% |
4.50% |
11.33% |
3.38% |
28.74% |
5.23% |
5.23% |
Machinery |
103 |
1.03 |
8.60% |
85.57% |
33.44% |
5.09% |
11.73% |
3.81% |
14.43% |
7.91% |
7.91% |
Metals & Mining |
68 |
0.96 |
8.31% |
86.34% |
60.56% |
5.35% |
2.00% |
4.01% |
13.66% |
7.72% |
7.72% |
Office
Equipment & Services |
17 |
1.14 |
9.12% |
65.54% |
30.28% |
5.09% |
17.12% |
3.81% |
34.46% |
7.29% |
7.29% |
Oil/Gas (Integrated) |
4 |
0.67 |
6.96% |
88.89% |
26.44% |
5.09% |
21.18% |
3.81% |
11.11% |
6.61% |
6.61% |
Oil/Gas
(Production and Exploration) |
166 |
0.93 |
8.16% |
81.12% |
46.31% |
5.09% |
5.61% |
3.81% |
18.88% |
7.34% |
7.34% |
Oil/Gas Distribution |
24 |
0.79 |
7.52% |
58.75% |
32.55% |
5.09% |
9.25% |
3.81% |
41.25% |
5.99% |
5.99% |
Oilfield
Svcs/Equip. |
100 |
0.98 |
8.39% |
75.68% |
43.73% |
5.09% |
10.88% |
3.81% |
24.32% |
7.27% |
7.27% |
Packaging & Container |
22 |
1.13 |
9.09% |
62.01% |
26.24% |
5.09% |
18.12% |
3.81% |
37.99% |
7.09% |
7.09% |
Paper/Forest
Products |
7 |
1.94 |
12.80% |
72.80% |
43.04% |
5.09% |
12.91% |
3.81% |
27.20% |
10.35% |
10.35% |
Power |
50 |
0.65 |
6.87% |
51.83% |
20.39% |
4.50% |
13.69% |
3.38% |
48.17% |
5.19% |
5.19% |
Precious
Metals |
61 |
0.87 |
7.88% |
86.80% |
63.61% |
5.35% |
1.98% |
4.01% |
13.20% |
7.37% |
7.37% |
Publishing & Newspapers |
21 |
0.96 |
8.30% |
75.49% |
38.20% |
5.09% |
10.01% |
3.81% |
24.51% |
7.20% |
7.20% |
R.E.I.T. |
193 |
1.03 |
8.63% |
55.85% |
23.72% |
4.50% |
1.95% |
3.38% |
44.15% |
6.31% |
6.31% |
Real Estate (Development) |
17 |
0.67 |
6.96% |
51.52% |
34.24% |
5.09% |
1.45% |
3.81% |
48.48% |
5.43% |
5.43% |
Real
Estate (General/Diversified) |
11 |
0.56 |
6.47% |
75.83% |
35.91% |
5.09% |
13.21% |
3.81% |
24.17% |
5.83% |
5.83% |
Real Estate (Operations & Services) |
60 |
1.08 |
8.85% |
69.17% |
44.19% |
5.09% |
4.29% |
3.81% |
30.83% |
7.30% |
7.30% |
Recreation |
55 |
1.17 |
9.27% |
63.06% |
44.30% |
5.09% |
8.26% |
3.81% |
36.94% |
7.25% |
7.25% |
Reinsurance |
1 |
0.66 |
6.89% |
70.16% |
17.09% |
4.50% |
22.95% |
3.38% |
29.84% |
5.84% |
5.84% |
Restaurant/Dining |
64 |
1.19 |
9.38% |
79.54% |
35.37% |
5.09% |
11.41% |
3.81% |
20.46% |
8.24% |
8.24% |
Retail (Automotive) |
30 |
1.49 |
10.75% |
63.49% |
46.79% |
5.09% |
13.50% |
3.81% |
36.51% |
8.22% |
8.22% |
Retail
(Building Supply) |
16 |
1.94 |
12.80% |
83.39% |
45.21% |
5.09% |
12.59% |
3.81% |
16.61% |
11.30% |
11.30% |
Retail (Distributors) |
62 |
1.11 |
8.97% |
75.59% |
37.74% |
5.09% |
15.76% |
3.81% |
24.41% |
7.71% |
7.71% |
Retail
(General) |
26 |
1.25 |
9.61% |
88.16% |
38.28% |
5.09% |
14.58% |
3.81% |
11.84% |
8.93% |
8.93% |
Retail (Grocery and Food) |
14 |
0.49 |
6.15% |
64.17% |
25.65% |
5.09% |
16.88% |
3.81% |
35.83% |
5.31% |
5.31% |
Retail
(REITs) |
28 |
1.12 |
9.04% |
62.96% |
20.72% |
4.50% |
2.53% |
3.38% |
37.04% |
6.94% |
6.94% |
Retail (Special Lines) |
105 |
1.18 |
9.31% |
73.45% |
44.01% |
5.09% |
9.53% |
3.81% |
26.55% |
7.85% |
7.85% |
Rubber&
Tires |
3 |
0.67 |
6.98% |
29.83% |
40.77% |
5.09% |
0.00% |
3.81% |
70.17% |
4.76% |
4.76% |
Semiconductor |
63 |
1.50 |
10.76% |
94.30% |
41.47% |
5.09% |
4.89% |
3.81% |
5.70% |
10.36% |
10.36% |
Semiconductor
Equip |
30 |
1.53 |
10.91% |
92.78% |
37.04% |
5.09% |
12.14% |
3.81% |
7.22% |
10.40% |
10.40% |
Shipbuilding & Marine |
8 |
0.81 |
7.61% |
77.06% |
45.07% |
5.09% |
6.74% |
3.81% |
22.94% |
6.74% |
6.74% |
Shoe |
13 |
1.29 |
9.82% |
91.99% |
36.28% |
5.09% |
11.31% |
3.81% |
8.01% |
9.34% |
9.34% |
Software (Entertainment) |
84 |
1.11 |
8.98% |
96.94% |
52.79% |
5.35% |
5.11% |
4.01% |
3.06% |
8.83% |
8.83% |
Software
(Internet) |
35 |
1.62 |
11.31% |
89.30% |
65.22% |
6.09% |
2.61% |
4.57% |
10.70% |
10.59% |
10.59% |
Software (System & Application) |
351 |
1.29 |
9.83% |
94.16% |
52.09% |
5.35% |
4.19% |
4.01% |
5.84% |
9.49% |
9.49% |
Steel |
29 |
1.13 |
9.06% |
83.21% |
38.10% |
5.09% |
15.72% |
3.81% |
16.79% |
8.18% |
8.18% |
Telecom (Wireless) |
13 |
1.09 |
8.88% |
60.92% |
60.31% |
5.35% |
9.56% |
4.01% |
39.08% |
6.98% |
6.98% |
Telecom.
Equipment |
66 |
1.08 |
8.85% |
89.75% |
46.62% |
5.09% |
6.20% |
3.81% |
10.25% |
8.33% |
8.33% |
Telecom. Services |
42 |
0.78 |
7.49% |
44.46% |
50.42% |
5.35% |
6.62% |
4.01% |
55.54% |
5.56% |
5.56% |
Tobacco |
16 |
1.22 |
9.51% |
74.13% |
48.00% |
5.09% |
9.95% |
3.81% |
25.87% |
8.03% |
8.03% |
Transportation |
36 |
1.26 |
9.67% |
74.86% |
53.12% |
5.35% |
6.53% |
4.01% |
25.14% |
8.25% |
8.25% |
Transportation
(Railroads) |
4 |
1.02 |
8.56% |
78.86% |
22.28% |
4.50% |
17.28% |
3.38% |
21.14% |
7.46% |
7.46% |
Trucking |
22 |
1.15 |
9.16% |
83.37% |
28.33% |
5.09% |
20.21% |
3.81% |
16.63% |
8.27% |
8.27% |
Utility
(General) |
14 |
0.58 |
6.55% |
54.10% |
14.93% |
4.50% |
14.05% |
3.38% |
45.90% |
5.09% |
5.09% |
Utility (Water) |
13 |
0.71 |
7.16% |
66.27% |
28.20% |
5.09% |
11.09% |
3.81% |
33.73% |
6.03% |
6.03% |
Total
Market |
6481 |
1.00 |
8.48% |
68.30% |
42.03% |
5.09% |
8.35% |
3.81% |
31.70% |
7.00% |
7.00% |
Total Market (without financials) |
5214 |
1.10 |
8.93% |
81.57% |
47.00% |
5.09% |
6.80% |
3.81% |
18.43% |
7.99% |
7.99% |
|
|
|
|
|
|
|
|
|
|
|
|