Industry
Name |
Number of Firms |
Beta |
Cost of Equity |
E/(D+E) |
Std Dev in Stock |
Cost of Debt |
Tax Rate |
After-tax Cost of Debt |
D/(D+E) |
Cost of Capital |
Advertising |
58 |
1.63 |
13.57% |
68.97% |
52.72% |
5.88% |
6.39% |
4.41% |
31.03% |
10.73% |
Aerospace/Defense |
77 |
1.41 |
12.28% |
79.33% |
37.56% |
5.50% |
8.60% |
4.13% |
20.67% |
10.59% |
Air
Transport |
21 |
1.42 |
12.29% |
34.92% |
37.73% |
5.50% |
10.47% |
4.13% |
65.08% |
6.98% |
Apparel |
39 |
1.32 |
11.75% |
65.98% |
38.51% |
5.50% |
12.04% |
4.13% |
34.02% |
9.15% |
Auto
& Truck |
31 |
1.54 |
13.03% |
66.58% |
52.61% |
5.88% |
3.00% |
4.41% |
33.42% |
10.15% |
Auto Parts |
37 |
1.47 |
12.64% |
70.10% |
39.52% |
5.50% |
9.30% |
4.13% |
29.90% |
10.09% |
Bank
(Money Center) |
7 |
1.08 |
10.30% |
31.61% |
19.59% |
4.73% |
16.25% |
3.55% |
68.39% |
5.68% |
Banks (Regional) |
557 |
0.50 |
6.88% |
60.75% |
16.76% |
4.73% |
18.84% |
3.55% |
39.25% |
5.57% |
Beverage
(Alcoholic) |
23 |
1.01 |
9.90% |
81.36% |
49.87% |
5.50% |
9.39% |
4.13% |
18.64% |
8.82% |
Beverage (Soft) |
31 |
1.30 |
11.62% |
86.75% |
41.72% |
5.50% |
6.42% |
4.13% |
13.25% |
10.63% |
Broadcasting |
26 |
1.32 |
11.73% |
40.51% |
46.90% |
5.50% |
15.76% |
4.13% |
59.49% |
7.21% |
Brokerage & Investment Banking |
30 |
1.20 |
11.04% |
33.21% |
28.00% |
5.50% |
15.32% |
4.13% |
66.79% |
6.42% |
Building
Materials |
45 |
1.28 |
11.47% |
77.56% |
29.19% |
5.50% |
16.71% |
4.13% |
22.44% |
9.82% |
Business & Consumer Services |
164 |
1.17 |
10.84% |
78.45% |
45.78% |
5.50% |
9.43% |
4.13% |
21.55% |
9.39% |
Cable
TV |
10 |
1.26 |
11.34% |
48.25% |
25.41% |
5.50% |
21.95% |
4.13% |
51.75% |
7.60% |
Chemical (Basic) |
38 |
1.25 |
11.29% |
67.43% |
46.58% |
5.50% |
9.83% |
4.13% |
32.57% |
8.95% |
Chemical
(Diversified) |
4 |
1.41 |
12.27% |
63.19% |
39.49% |
5.50% |
12.02% |
4.13% |
36.81% |
9.27% |
Chemical (Specialty) |
76 |
1.28 |
11.47% |
78.49% |
42.32% |
5.50% |
10.75% |
4.13% |
21.51% |
9.89% |
Coal
& Related Energy |
19 |
1.45 |
12.51% |
82.16% |
61.96% |
5.88% |
2.28% |
4.41% |
17.84% |
11.06% |
Computer Services |
80 |
1.17 |
10.84% |
75.44% |
47.78% |
5.50% |
6.47% |
4.13% |
24.56% |
9.19% |
Computers/Peripherals |
42 |
1.29 |
11.55% |
91.31% |
48.73% |
5.50% |
9.13% |
4.13% |
8.69% |
10.90% |
Construction Supplies |
49 |
1.26 |
11.39% |
76.85% |
35.11% |
5.50% |
10.52% |
4.13% |
23.15% |
9.71% |
Diversified |
23 |
1.04 |
10.05% |
82.48% |
57.84% |
5.88% |
2.98% |
4.41% |
17.52% |
9.06% |
Drugs (Biotechnology) |
598 |
1.24 |
11.26% |
86.71% |
58.41% |
5.88% |
0.94% |
4.41% |
13.29% |
10.35% |
Drugs
(Pharmaceutical) |
281 |
1.27 |
11.41% |
88.02% |
64.88% |
5.88% |
2.37% |
4.41% |
11.98% |
10.57% |
Education |
33 |
1.10 |
10.42% |
76.56% |
41.81% |
5.50% |
7.10% |
4.13% |
23.44% |
8.94% |
Electrical
Equipment |
110 |
1.59 |
13.32% |
81.62% |
58.55% |
5.88% |
4.47% |
4.41% |
18.38% |
11.68% |
Electronics (Consumer & Office) |
16 |
1.54 |
13.02% |
85.87% |
39.56% |
5.50% |
3.98% |
4.13% |
14.13% |
11.76% |
Electronics
(General) |
138 |
1.20 |
11.02% |
84.16% |
44.94% |
5.50% |
6.29% |
4.13% |
15.84% |
9.92% |
Engineering/Construction |
43 |
1.20 |
10.99% |
75.99% |
35.17% |
5.50% |
13.30% |
4.13% |
24.01% |
9.34% |
Entertainment |
110 |
1.45 |
12.49% |
75.03% |
57.81% |
5.88% |
3.45% |
4.41% |
24.97% |
10.47% |
Environmental & Waste Services |
62 |
1.02 |
9.91% |
79.66% |
48.09% |
5.50% |
5.42% |
4.13% |
20.34% |
8.73% |
Farming/Agriculture |
39 |
1.14 |
10.65% |
74.70% |
54.43% |
5.88% |
6.64% |
4.41% |
25.30% |
9.07% |
Financial Svcs. (Non-bank & Insurance) |
223 |
0.89 |
9.14% |
9.05% |
27.15% |
5.50% |
14.61% |
4.13% |
90.95% |
4.58% |
Food
Processing |
92 |
0.92 |
9.33% |
77.60% |
34.23% |
5.50% |
7.74% |
4.13% |
22.40% |
8.16% |
Food Wholesalers |
14 |
1.12 |
10.55% |
68.42% |
32.42% |
5.50% |
11.94% |
4.13% |
31.58% |
8.52% |
Furn/Home
Furnishings |
32 |
1.27 |
11.43% |
64.13% |
41.91% |
5.50% |
12.67% |
4.13% |
35.87% |
8.81% |
Green & Renewable Energy |
19 |
1.60 |
13.39% |
45.23% |
67.60% |
7.01% |
6.73% |
5.26% |
54.77% |
8.93% |
Healthcare
Products |
254 |
1.16 |
10.78% |
88.81% |
50.94% |
5.88% |
3.70% |
4.41% |
11.19% |
10.07% |
Healthcare Support Services |
131 |
1.16 |
10.77% |
80.90% |
47.79% |
5.50% |
6.74% |
4.13% |
19.10% |
9.50% |
Heathcare
Information and Technology |
138 |
1.47 |
12.62% |
87.56% |
53.87% |
5.88% |
4.30% |
4.41% |
12.44% |
11.60% |
Homebuilding |
32 |
1.50 |
12.80% |
75.57% |
33.33% |
5.50% |
17.81% |
4.13% |
24.43% |
10.68% |
Hospitals/Healthcare
Facilities |
34 |
1.17 |
10.85% |
53.41% |
51.19% |
5.88% |
9.56% |
4.41% |
46.59% |
7.85% |
Hotel/Gaming |
69 |
1.46 |
12.55% |
60.03% |
38.05% |
5.50% |
8.14% |
4.13% |
39.97% |
9.18% |
Household
Products |
127 |
1.16 |
10.74% |
86.56% |
56.83% |
5.88% |
6.73% |
4.41% |
13.44% |
9.89% |
Information Services |
73 |
1.40 |
12.22% |
88.45% |
45.11% |
5.50% |
12.45% |
4.13% |
11.55% |
11.29% |
Insurance
(General) |
21 |
1.23 |
11.17% |
76.63% |
43.76% |
5.50% |
10.26% |
4.13% |
23.37% |
9.53% |
Insurance (Life) |
27 |
0.94 |
9.46% |
51.97% |
28.89% |
5.50% |
11.41% |
4.13% |
48.03% |
6.90% |
Insurance
(Prop/Cas.) |
51 |
0.80 |
8.65% |
82.33% |
27.67% |
5.50% |
10.92% |
4.13% |
17.67% |
7.85% |
Investments & Asset Management |
600 |
0.62 |
7.58% |
72.28% |
9.91% |
4.73% |
4.01% |
3.55% |
27.72% |
6.47% |
Machinery |
116 |
1.22 |
11.16% |
82.75% |
32.36% |
5.50% |
10.37% |
4.13% |
17.25% |
9.94% |
Metals & Mining |
68 |
1.29 |
11.54% |
82.27% |
70.06% |
7.01% |
4.15% |
5.26% |
17.73% |
10.43% |
Office
Equipment & Services |
16 |
1.18 |
10.87% |
59.95% |
35.22% |
5.50% |
19.53% |
4.13% |
40.05% |
8.17% |
Oil/Gas (Integrated) |
4 |
0.98 |
9.69% |
89.68% |
30.55% |
5.50% |
14.22% |
4.13% |
10.32% |
9.11% |
Oil/Gas
(Production and Exploration) |
174 |
1.26 |
11.35% |
83.28% |
56.98% |
5.88% |
4.60% |
4.41% |
16.72% |
10.19% |
Oil/Gas Distribution |
23 |
0.99 |
9.77% |
58.34% |
33.55% |
5.50% |
6.90% |
4.13% |
41.66% |
7.42% |
Oilfield
Svcs/Equip. |
101 |
1.38 |
12.05% |
75.41% |
46.90% |
5.50% |
7.07% |
4.13% |
24.59% |
10.10% |
Packaging & Container |
25 |
0.95 |
9.54% |
61.74% |
24.43% |
4.73% |
14.66% |
3.55% |
38.26% |
7.25% |
Paper/Forest
Products |
7 |
1.38 |
12.10% |
69.51% |
42.84% |
5.50% |
12.76% |
4.13% |
30.49% |
9.66% |
Power |
48 |
0.73 |
8.19% |
56.45% |
17.18% |
4.73% |
12.30% |
3.55% |
43.55% |
6.17% |
Precious
Metals |
74 |
1.23 |
11.21% |
85.97% |
72.54% |
7.01% |
2.87% |
5.26% |
14.03% |
10.37% |
Publishing & Newspapers |
20 |
1.11 |
10.50% |
70.34% |
30.92% |
5.50% |
9.67% |
4.13% |
29.66% |
8.61% |
R.E.I.T. |
223 |
1.06 |
10.20% |
56.39% |
21.54% |
4.73% |
3.38% |
3.55% |
43.61% |
7.30% |
Real Estate (Development) |
18 |
1.52 |
12.89% |
47.05% |
51.25% |
5.88% |
6.66% |
4.41% |
52.95% |
8.40% |
Real
Estate (General/Diversified) |
12 |
0.79 |
8.57% |
71.52% |
28.66% |
5.50% |
9.37% |
4.13% |
28.48% |
7.31% |
Real Estate (Operations & Services) |
60 |
1.35 |
11.87% |
47.79% |
44.43% |
5.50% |
5.47% |
4.13% |
52.21% |
7.83% |
Recreation |
57 |
1.42 |
12.30% |
65.76% |
42.13% |
5.50% |
9.49% |
4.13% |
34.24% |
9.50% |
Reinsurance |
1 |
0.83 |
8.81% |
68.92% |
19.37% |
4.73% |
6.48% |
3.55% |
31.08% |
7.17% |
Restaurant/Dining |
70 |
1.41 |
12.26% |
76.47% |
41.15% |
5.50% |
8.54% |
4.13% |
23.53% |
10.34% |
Retail (Automotive) |
30 |
1.52 |
12.91% |
63.50% |
35.71% |
5.50% |
15.84% |
4.13% |
36.50% |
9.70% |
Retail
(Building Supply) |
15 |
1.79 |
14.51% |
82.50% |
37.55% |
5.50% |
13.39% |
4.13% |
17.50% |
12.69% |
Retail (Distributors) |
69 |
1.28 |
11.45% |
71.65% |
37.08% |
5.50% |
13.59% |
4.13% |
28.35% |
9.38% |
Retail
(General) |
15 |
1.36 |
11.98% |
83.35% |
31.53% |
5.50% |
21.26% |
4.13% |
16.65% |
10.67% |
Retail (Grocery and Food) |
13 |
0.67 |
7.85% |
60.31% |
28.26% |
5.50% |
16.45% |
4.13% |
39.69% |
6.37% |
Retail
(Online) |
63 |
1.49 |
12.71% |
83.91% |
59.41% |
5.88% |
4.09% |
4.41% |
16.09% |
11.38% |
Retail (Special Lines) |
78 |
1.48 |
12.64% |
71.86% |
38.59% |
5.50% |
15.02% |
4.13% |
28.14% |
10.25% |
Rubber&
Tires |
3 |
0.84 |
8.86% |
23.24% |
39.79% |
5.50% |
0.00% |
4.13% |
76.76% |
5.22% |
Semiconductor |
68 |
1.61 |
13.43% |
89.88% |
38.40% |
5.50% |
8.18% |
4.13% |
10.12% |
12.49% |
Semiconductor
Equip |
30 |
1.76 |
14.32% |
89.46% |
41.57% |
5.50% |
10.94% |
4.13% |
10.54% |
13.24% |
Shipbuilding & Marine |
8 |
0.94 |
9.49% |
71.93% |
41.16% |
5.50% |
6.23% |
4.13% |
28.07% |
7.98% |
Shoe |
13 |
1.33 |
11.77% |
91.73% |
39.37% |
5.50% |
10.70% |
4.13% |
8.27% |
11.13% |
Software (Entertainment) |
91 |
1.36 |
11.98% |
95.42% |
58.71% |
5.88% |
3.82% |
4.41% |
4.58% |
11.63% |
Software
(Internet) |
33 |
1.55 |
13.09% |
84.99% |
55.24% |
5.88% |
2.37% |
4.41% |
15.01% |
11.79% |
Software (System & Application) |
390 |
1.47 |
12.61% |
91.44% |
52.11% |
5.88% |
3.40% |
4.41% |
8.56% |
11.91% |
Steel |
28 |
1.34 |
11.85% |
77.76% |
38.30% |
5.50% |
14.95% |
4.13% |
22.24% |
10.14% |
Telecom (Wireless) |
16 |
1.03 |
10.00% |
60.55% |
51.92% |
5.88% |
3.83% |
4.41% |
39.45% |
7.80% |
Telecom.
Equipment |
79 |
1.23 |
11.20% |
89.54% |
41.35% |
5.50% |
4.06% |
4.13% |
10.46% |
10.46% |
Telecom. Services |
49 |
0.88 |
9.12% |
45.93% |
55.37% |
5.88% |
6.54% |
4.41% |
54.07% |
6.57% |
Tobacco |
15 |
2.00 |
15.76% |
80.61% |
44.06% |
5.50% |
9.83% |
4.13% |
19.39% |
13.51% |
Transportation |
18 |
1.06 |
10.17% |
77.21% |
28.05% |
5.50% |
16.39% |
4.13% |
22.79% |
8.79% |
Transportation
(Railroads) |
4 |
1.11 |
10.46% |
78.46% |
16.34% |
4.73% |
16.57% |
3.55% |
21.54% |
8.97% |
Trucking |
35 |
1.55 |
13.06% |
69.49% |
41.17% |
5.50% |
14.79% |
4.13% |
30.51% |
10.33% |
Utility
(General) |
15 |
0.64 |
7.65% |
57.41% |
14.97% |
4.73% |
13.20% |
3.55% |
42.59% |
5.90% |
Utility (Water) |
16 |
1.15 |
10.73% |
69.74% |
27.96% |
5.50% |
8.45% |
4.13% |
30.26% |
8.73% |
Total
Market |
7165 |
1.16 |
10.75% |
65.14% |
41.37% |
5.50% |
7.52% |
4.13% |
34.86% |
8.44% |
Total Market (without financials) |
5649 |
1.29 |
11.56% |
79.11% |
47.98% |
5.50% |
6.38% |
4.13% |
20.89% |
10.01% |
|
|
|
|
|
|
|
|
|
|
|