Economic Value Added (EVA)

 

EVA = (Return on Capital - Cost of Capital) (Capital Invested in Project)


Things to Note about EVA

DCF Value and NPV

Value of Firm = Value of Assets in Place + Value of Future Growth

= ( Investment in Existing Assets + NPVAssets in Place) + NPV of all future projects

= ( I + NPVAssets in Place) +

where there are expected to be N projects yielding surplus value (or excess returns) in the future and I is the capital invested in assets in place (which might or might not be equal to the book value of these assets).

The Basics of NPV

NPVj = : Life of the project is n years

Initial Investment = : Alternative Investment

NPVj =

=

NPV to EVA (Continued)



DCF Valuation, NPV and EVA

Value of Firm = ( I + NPVAssets in Place) +

=

=

=

In other words,




Firm Value = Capital Invested in Assets in Place + PV of EVA from Assets in Place + Sum of PV of EVA from new projects

A Simple Illustration

Assume that you have a firm with

IA = 100 In each year 1-5, assume that

ROCA = 15% D I = 10 (Investments are at beginning of each year)

WACCA = 10% ROCNew Projects = 15%

WACC = 10%

After year 5, assume that

Firm Value using EVA Approach

Capital Invested in Assets in Place = $ 100

EVA from Assets in Place = (.15 - .10) (100)/.10 = $ 50

+ PV of EVA from New Investments in Year 1 = [(.15 - .10)(10)/.10] = $ 5

+ PV of EVA from New Investments in Year 2 = [(.15 - .10)(10)/.10]/1.12 = $ 4.55

+ PV of EVA from New Investments in Year 3 = [(.15 - .10)(10)/.10]/1.13 = $ 4.13

+ PV of EVA from New Investments in Year 4 = [(.15 - .10)(10)/.10]/1.14 = $ 3.76

+ PV of EVA from New Investments in Year 5 = [(.15 - .10)(10)/.10]/1.15 = $ 3.42

Value of Firm = $ 170.86

Firm Value using DCF Valuation

Base Year

1

2

3

4

5

 Terminal Year

EBIT(1-t) from Assets in Place

 15

15

15

15

15

15

 EBIT(1-t): yr 1

 1.50

1.50

1.50

1.50

1.50

 EBIT(1-t) in yr 2

 1.50

1.50

1.50

1.50

 EBIT(1-t) in yr 3

 1.50

1.50

1.50

 EBIT(1-t) in yr 4

 1.50

1.50

 EBIT(1-t) in yr 5

 1.50

 EBIT(1-t)

 16.50

18.00

19.50

21.00

22.50

 23.63

  - Net Capital Expenditures

 10.00

 10.00

10.00

10.00

10.00

11.25

 11.81

 FCFF

 -10.00

 6.50

 8.00

 9.50

 11.00

 11.25

 11.81

 PV of FCFF

 -10.00

$ 5.91

 $6.61

 $7.14

 $7.51

 $6.99

 Terminal Value

 $236.25

 PV of Terminal Value

 $146.69

 Value of Firm

 $170.85


In Summary

In Practice: Some Measurement Issues

Year-by-year EVA Changes

Year-to-Year EVA Changes

0

1

2

3

4

5

Term. Yr.

EBIT(1-t)

$ 15.00

$ 16.50

$ 18.00

$ 19.50

$ 21.00

$ 22.50

$ 23.63

WACC(Capital)

$ 10.00

$ 11.00

$ 12.00

$ 13.00

$ 14.00

$ 15.00

$ 16.13

EVA

$ 5.00

$ 5.50

$ 6.00

$ 6.50

$ 7.00

$ 7.50

$ 7.50

PV of EVA

$ 5.00

$ 4.96

$ 4.88

$ 4.78

$ 4.66

Terminal Value of EVA

$ 75.00

Value: Assets in Place =

$ 100.00

PV of EVA =

$ 70.85

Value of Firm =

$ 170.85


When Increasing EVA on year-to-year basis may result in lower Firm Value


1. If the increase in EVA on a year-to-year basis has been accomplished at the expense of the EVA of future projects. In this case, the gain from the EVA in the current year may be more than offset by the present value of the loss of EVA from the future periods.

Firm Value and EVA Tradeoffs over Time

0

1

2

3

4

5

Term. Yr.

Return on Capital

15%

17%

14%

14%

14%

14%

10%

Cost of Capital

10%

10%

10%

10%

10%

10%

10%

EBIT(1-t)

$ 15.00

$ 16.70

$ 18.10

$ 19.50

$ 20.90

$ 22.30

$ 23.42

WACC(Capital)

$ 10.00

$ 11.00

$ 12.00

$ 13.00

$ 14.00

$ 15.00

$ 16.12

EVA

$ 5.00

$ 5.70

$ 6.10

$ 6.50

$ 6.90

$ 7.30

$ 7.30

PV of EVA

$ 5.18

$ 5.04

$ 4.88

$ 4.71

$ 4.53

Terminal Value of EVA

$ 73.00

Value: Assets in Place =

$ 100.00

PV of EVA =

$ 69.68

Value of Firm =

$ 169.68


EVA and Risk


2. When the increase in EVA is accompanied by an increase in the cost of capital, either because of higher operational risk or changes in financial leverage, the firm value may decrease even as EVA increases.

EVA with Changing Cost of Capital

0

1

2

3

4

5

Term. Yr.

Return on Capital

15%

16%

16%

16%

16%

16%

11%

Cost of Capital

10%

11%

11%

11%

11%

11%

11%

EBIT(1-t)

$15.00

$16.60

$18.20

$19.80

$21.40

$23.00

$24.15

WACC(Capital)

$10.00

$11.10

$12.20

$13.30

$14.40

$15.50

$16.65

EVA

$5.00

$5.50

$6.00

$6.50

$7.00

$7.50

$7.50

PV of EVA

$4.95

$4.87

$4.75

$4.61

$4.45

Terminal Value

$68.18

Value of Assets in Place =

$100.00

PV of EVA =

$64.10

Value of Firm =

$164.10

Advantages of EVA

1. EVA is closely related to NPV. It is closest in spirit to corporate finance theory that argues that the value of the firm will increase if you take positive NPV projects.

2. It avoids the problems associates with approaches that focus on percentage spreads - between ROE and Cost of Equity and ROC and Cost of Capital. These approaches may lead firms with high ROE and ROC to turn away good projects to avoid lowering their percentage spreads.

3. It makes top managers responsible for a measure that they have more control over - the return on capital and the cost of capital are affected by their decisions - rather than one that they feel they cannot control as well - the market price per share.

4. It is influenced by all of the decisions that managers have to make within a firm - the investment decisions and dividend decisions affect the return on capital (the dividend decisions affect it indirectly through the cash balance) and the financing decision affects the cost of capital.

EVA and Market Value Added

Implications of Findings

When focusing on year-to-year EVA changes has least side effects

1. Most or all of the assets of the firm are already in place; i.e, very little or none of the value of the firm is expected to come from future growth.

[This minimizes the risk that increases in current EVA come at the expense of future EVA]

2. The leverage is stable and the cost of capital cannot be altered easily by the investment decisions made by the firm.

[This minimizes the risk that the higher EVA is accompanied by an increase in the cost of capital]

3. The firm is in a sector where investors anticipate little or not surplus returns; i.e., firms in this sector are expected to earn their cost of capital.

[This minimizes the risk that the increase in EVA is less than what the market expected it to be, leading to a drop in the market price.]

When focusing on year-to-year EVA changes can be dangerous