Errata page for The Little Book of Valuation

Page number

In book

Correction

45

Cost of equity = Risk free rate + Beta * ERP = 3.72% + 1.29 (4%) = 9.16%

Cost of equity = Risk free rate + Beta * ERP = 3.72% + 1.29 (4%) = 8.88%

47

After-tax Cost of Debt = (3.72%+ 0.75%) (1-.40) = 2.91%

After-tax Cost of Debt = (3.72%+ 0.75%) (1-.40) = 2.68%

47

Cost of capital =

9.16% (57/(57+5.3)) + 2.91% (5.3/(57+5.3)) = 8.63%

Cost of capital =

8.88% (57/(57+5.3)) + 2.68% (5.3/(57+5.3)) = 8.61%