Index of /~adamodar/pc/blog

[ICO]NameLast modifiedSizeDescription

[DIR]Parent Directory  -  
[   ]AirbnbProspectus.pdf30-Nov-2020 17:06 26M 
[   ]VWAnnual2014.pdf28-Sep-2015 22:00 22M 
[   ]CRHAnnualReport.pdf24-Mar-2015 16:55 15M 
[   ]LATAMannualreport.pdf17-Sep-2013 18:00 13M 
[   ]TwitterAnalystDay.pdf15-Nov-2014 16:01 12M 
[   ]Fiatannualreport.pdf26-Feb-2013 14:55 11M 
[   ]SBUXannualreport.pdf25-Feb-2014 12:58 11M 
[   ]AR-2014-SaudiAramco-English-full.pdf10-Feb-2020 22:28 10M 
[   ]AlibabaProspectusAug14.pdf03-Sep-2014 09:50 9.5M 
[   ]AlibabaProspectus.pdf09-May-2014 09:36 8.4M 
[   ]HP2011annual.pdf01-Dec-2012 16:17 7.7M 
[   ]ArcaAnnualReport2013.pdf09-Sep-2014 12:10 7.1M 
[   ]RiskCapitalCOVID.xlsx22-Jul-2020 17:18 7.1M 
[   ]SABAnnualReport2015.pdf20-Oct-2015 14:16 5.8M 
[   ]Sonyannualreport.pdf04-Mar-2014 11:37 5.3M 
[   ]probdist.pdf20-May-2016 11:16 5.2M 
[   ]TwitterNewS1.pdf28-Oct-2013 09:12 4.0M 
[   ]Hospira10K2014.pdf17-Nov-2015 17:01 3.9M 
[   ]Google10K2014.pdf09-Feb-2016 21:21 3.9M 
[   ]GoProProspectus.pdf14-Oct-2014 19:45 3.7M 
[   ]FacebookS1.pdf11-Sep-2012 14:30 3.6M 
[   ]ZoomProspectus.pdf10-Mar-2020 13:03 3.3M 
[   ]LATAMquarterlydata.pdf16-Sep-2013 15:55 3.1M 
[   ]citi10Kfor2013.pdf01-Apr-2014 14:51 3.1M 
[   ]Valeant10K2015.pdf10-Nov-2015 09:51 2.8M 
[   ]InBevAnnualReport2014.pdf20-Oct-2015 14:17 2.5M 
[   ]seaworldprospectus.pdf23-Apr-2013 15:15 2.5M 
[   ]HeinzAnnualReport2012.pdf19-Feb-2013 11:13 2.3M 
[   ]KKDAnnual.pdf23-Sep-2014 19:55 2.3M 
[   ]Pfizer10K2014.pdf17-Nov-2015 16:59 2.3M 
[   ]Google10Q3for2015.pdf09-Feb-2016 21:21 2.2M 
[   ]LukoilBloombergMarch15.pdf31-Mar-2015 14:55 2.2M 
[   ]TwitterS1.pdf05-Oct-2013 20:32 2.1M 
[   ]Yahoo10K2013.pdf10-May-2014 08:58 2.0M 
[   ]CRHBloomberg.pdf24-Mar-2015 16:55 1.8M 
[   ]VWHalfYear2015.pdf28-Sep-2015 21:56 1.8M 
[   ]Merckannualreport.pdf04-Mar-2014 15:24 1.6M 
[   ]dataupdate10.pdf10-Mar-2017 13:40 1.6M 
[   ]Exxon2012.pdf19-Nov-2013 21:37 1.6M 
[   ]RIM10K.pdf10-Oct-2012 07:12 1.5M 
[   ]tesla10K.pdf30-Aug-2013 14:42 1.4M 
[   ]ebay10K.pdf04-Nov-2014 19:14 1.4M 
[   ]Groupon10K2012.pdf05-Mar-2013 14:03 1.3M 
[   ]S&P500ValueJan1.xlsx22-Feb-2022 13:12 1.3M 
[   ]S&P500ValueJan2022.xlsx19-Jan-2022 16:23 1.3M 
[   ]S&P500ValueMarch23.xlsx25-Mar-2021 16:09 1.3M 
[   ]Tesla10Kfor2014.pdf25-Mar-2014 14:38 1.3M 
[   ]LukoilAnnual2014.pdf19-Apr-2015 16:14 1.2M 
[   ]LukoilAnnualReport.pdf31-Mar-2015 15:01 1.2M 
[   ]HPAnnual.pdf21-Oct-2014 10:43 1.2M 
[   ]Pfizer10Q2015.pdf17-Nov-2015 16:59 1.2M 
[   ]Microsoft10K.pdf02-Oct-2012 18:08 1.2M 
[   ]FantexS1.pdf22-Oct-2013 14:17 1.1M 
[   ]ebay10Q.pdf04-Nov-2014 19:15 1.1M 
[   ]JPMfinancials.pdf15-Oct-2013 18:59 1.1M 
[   ]Vale20F.pdf19-Apr-2015 16:14 1.0M 
[   ]Facebook10Q.pdf11-Sep-2012 14:30 1.0M 
[   ]Facebook10K2015.pdf09-Feb-2016 21:32 960K 
[   ]ChinaDataAug2015.xlsx21-Aug-2015 11:53 915K 
[   ]ArcaQuarterlyReport2014.pdf09-Sep-2014 12:11 909K 
[   ]ExxonFA.pdf19-Nov-2013 21:37 895K 
[   ]Twitter4Q.pdf11-Feb-2014 12:05 881K 
[   ]UShealthcare.xlsx08-Apr-2015 09:25 869K 
[   ]S&P500ValueNov1.xlsx04-Nov-2020 19:42 866K 
[IMG]Alibabapartners.jpg16-Sep-2014 13:37 851K 
[   ]Amazon10K2016.pdf15-Oct-2017 21:24 848K 
[   ]danonefinancials.pdf14-Nov-2012 13:42 844K 
[   ]Amazon10K2015.pdf09-Feb-2016 21:22 815K 
[   ]teslasimulations.pdf04-Sep-2013 14:06 799K 
[   ]LukoilBloomberg.pdf18-Nov-2014 15:48 792K 
[   ]HP10Q.pdf21-Oct-2014 10:44 777K 
[   ]YahooBloombergpages.pdf08-Apr-2014 16:48 777K 
[   ]ArcaCostofCapital.pdf09-Sep-2014 16:34 771K 
[   ]ValeBloomberg.pdf18-Nov-2014 15:52 758K 
[   ]Amazon10K.pdf24-Oct-2014 20:00 743K 
[   ]LANTAMmerger.pdf16-Sep-2013 15:57 738K 
[   ]Cokefinancials2013.pdf30-Sep-2013 15:37 729K 
[   ]tesla10Q.pdf30-Aug-2013 14:43 722K 
[   ]steel2017.xlsx18-Apr-2017 19:46 722K 
[   ]MSFT10K.docx28-Apr-2015 16:17 692K 
[   ]JPMother.pdf15-Oct-2013 18:59 686K 
[   ]Apple10K2015.pdf09-Feb-2016 21:18 680K 
[   ]Alibabacomps.xls08-Sep-2014 09:46 680K 
[   ]Amazon10Q.pdf24-Oct-2014 20:02 680K 
[   ]NFLXAnnual2014.pdf05-Oct-2015 21:02 651K 
[   ]KKD10Q.pdf23-Sep-2014 19:55 649K 
[   ]S&P500ValueMay5.xlsx06-May-2022 16:47 632K 
[   ]Valeant10Q2015.pdf10-Nov-2015 09:50 613K 
[   ]GoPro10Q.pdf14-Oct-2014 19:44 597K 
[   ]biotech.xlsx08-Apr-2015 07:57 590K 
[   ]RIM10Q.pdf10-Oct-2012 07:13 575K 
[   ]TaxEffectonStocks.xlsx11-May-2021 15:05 566K 
[   ]PBRBloomberg.pdf07-Oct-2014 20:06 561K 
[   ]Netflix10K.pdf09-Feb-2016 21:24 560K 
[   ]FacebookSimulation.xlsx12-Aug-2015 05:06 553K 
[   ]AppleSimulation.xlsx12-Aug-2015 04:25 551K 
[   ]TwitterSimulation.xlsx12-Aug-2015 05:00 549K 
[   ]autodataOct2015.xlsx13-Oct-2015 19:52 548K 
[   ]SnapIPOFeb2017.xls17-Feb-2017 11:25 545K 
[   ]SnapTwitterredux.xls17-Feb-2017 11:26 544K 
[   ]SnapFacebookLite.xls17-Feb-2017 11:27 543K 
[   ]AAPL&GOOGFA.pdf16-Apr-2014 10:14 525K 
[   ]YahooUSBloomberg.pdf08-Apr-2014 16:49 498K 
[   ]GoProValuations.xlsx15-Oct-2014 14:49 495K 
[   ]largehealthcare.xlsx08-Apr-2015 08:20 490K 
[   ]HP10K.pdf21-Oct-2014 10:42 469K 
[   ]KKDBloomberg.pdf23-Sep-2014 19:55 468K 
[   ]S&P500ValueMarch2022.xlsx19-Mar-2022 11:54 460K 
[   ]ArcaBloomberg2014.pdf09-Sep-2014 12:10 459K 
[   ]Apple10Q1for2016.pdf09-Feb-2016 21:19 450K 
[   ]SnapSimulation.pdf17-Feb-2017 11:44 414K 
[   ]Netflix10Q.pdf20-Sep-2016 15:24 411K 
[   ]apple10QJuly13.pdf10-Sep-2013 08:42 410K 
[   ]oilcompanies.xls07-Apr-2015 19:50 406K 
[   ]CRHBloombergDebt.pdf24-Mar-2015 16:58 397K 
[   ]HPBloomberg.pdf21-Oct-2014 10:41 391K 
[   ]Apple10QApr2013.pdf30-Apr-2013 15:42 388K 
[   ]oilcompanies2014.xlsx22-Dec-2014 11:36 387K 
[   ]apple10K.pdf27-Dec-2012 12:19 387K 
[   ]apple10K2012.pdf10-Sep-2013 08:42 384K 
[   ]MSFTCEOvalue.xls28-Apr-2015 16:50 364K 
[   ]S&P500ValueJune1.xlsx16-Jun-2020 12:26 357K 
[   ]ValueofCEO2015.xls28-Apr-2015 15:34 356K 
[   ]GlobalRetail.xlsx29-Oct-2014 21:22 354K 
[   ]techcompanies.xlsx11-Apr-2017 19:57 352K 
[   ]ImputedRevenueAug15.xls27-Aug-2015 14:15 345K 
[   ]NFLXstart.xls05-Oct-2015 21:59 336K 
[   ]NFLXLeaseDebt.xls06-Oct-2015 15:07 336K 
[   ]ValeantNov16.xls21-Nov-2016 18:39 332K 
[   ]uberpricing.xls09-Jun-2014 17:40 330K 
[   ]AppleMarch2015.xls03-Mar-2015 15:54 329K 
[   ]AppleJuly2015.xls14-Aug-2015 11:37 329K 
[   ]ShakeShack2015.xls02-Mar-2015 07:09 329K 
[   ]TwitterJuly2015.xls12-Aug-2015 05:57 328K 
[   ]Severstal2015.xls16-Jul-2015 01:34 328K 
[   ]FacebookJuly2015.xls12-Aug-2015 05:54 328K 
[   ]CRHMarch2015.xls24-Mar-2015 19:09 328K 
[   ]facebookjuly2013.xls03-Sep-2013 07:55 311K 
[   ]GentingRestr2016.xls11-Jul-2016 12:53 311K 
[   ]Genting2016.xls06-Aug-2016 17:31 311K 
[   ]AppleFAMarch2015.pdf03-Mar-2015 15:56 307K 
[   ]Henkelvaluation2016.xls25-Oct-2016 18:02 302K 
[   ]citiregional.pdf01-Apr-2014 15:29 300K 
[   ]waccIndustry2017.xls25-Jan-2017 20:17 300K 
[   ]Indofoods2016.xls12-Jul-2016 18:28 300K 
[   ]MSFTfinancials.pdf24-Sep-2013 16:29 295K 
[   ]Amazon2014.xls29-Oct-2014 21:00 295K 
[   ]AlibabaIPOSept14.xls12-Sep-2014 17:51 294K 
[   ]AlibabaIPO.xls10-May-2014 12:42 294K 
[   ]GameStop2022BaseCase.xlsx25-Jan-2022 15:32 293K 
[   ]ValeantMarch2017.xls23-Mar-2017 11:24 293K 
[   ]dellfinancials.pdf16-Apr-2013 16:36 292K 
[   ]ComcastSummary.pdf17-Feb-2014 11:31 291K 
[   ]YahooJapanBloomberg.pdf08-Apr-2014 16:49 289K 
[   ]facebookWhatsapp.xls26-Feb-2014 07:47 287K 
[   ]YahooParentSept14.xls30-Sep-2014 13:06 286K 
[   ]YahooParent14.xls10-May-2014 19:25 286K 
[   ]Severstal2017.xls01-May-2017 10:06 286K 
[   ]Natura2017.xls27-Oct-2017 11:49 286K 
[   ]SingaporeAir2017.xls15-Apr-2017 14:21 285K 
[   ]AppleFeb2017.xls07-Feb-2017 20:53 284K 
[   ]TwitterAug2014.xls15-Nov-2014 17:56 283K 
[   ]TWCSummary.pdf17-Feb-2014 11:28 281K 
[   ]SBUXsummary.pdf25-Feb-2014 13:14 279K 
[   ]TwitterFeb2014.xls11-Feb-2014 14:09 279K 
[   ]FerrariIPO2015.xls15-Oct-2015 15:30 279K 
[   ]HPwriteoff.pdf01-Dec-2012 16:16 279K 
[   ]GoPro2014.xls15-Oct-2014 15:02 278K 
[   ]AppleApril2014pre.xls06-May-2014 10:05 278K 
[   ]AppleMay2016.xls19-May-2016 09:53 278K 
[   ]AppleJan2014.xls29-Apr-2014 11:35 278K 
[   ]AppleApril2014post.xls06-May-2014 10:04 278K 
[   ]TeslaMar2014.xls25-Mar-2014 19:30 277K 
[   ]NetflixOct2016.xls18-Oct-2016 14:11 277K 
[   ]GoogleNov2015.xls13-Feb-2016 16:37 277K 
[   ]YahooParent.xls08-Apr-2014 20:00 277K 
[   ]YahooJapanSept14.xls30-Sep-2014 13:06 277K 
[   ]YahooJapan14.xls10-May-2014 15:32 277K 
[   ]YahooJapan.xls08-Apr-2014 20:05 277K 
[   ]NetflixFeb2016.xls17-Feb-2016 09:24 277K 
[   ]AppleSept2013.xls29-Apr-2014 11:45 277K 
[   ]AppleSept13.xls15-Sep-2013 17:03 277K 
[   ]AlibabaApr14.xls08-Apr-2014 20:00 277K 
[   ]AmazonFeb2016.xls17-Feb-2016 09:25 276K 
[   ]GoProFeb2016.xls23-Feb-2016 12:58 276K 
[   ]AppleAug2014.xls08-Aug-2014 12:24 276K 
[   ]TwitterOct2016.xls11-Oct-2016 20:11 275K 
[   ]LinkedinFeb2016.xls23-Feb-2016 12:38 275K 
[   ]TwitterFeb2016.xls19-Feb-2016 16:53 275K 
[   ]GoogleFeb2016.xls13-Feb-2016 16:37 275K 
[   ]FacebookFeb2016.xls19-Feb-2016 17:00 275K 
[   ]AppleFeb2016.xls13-Feb-2016 15:49 275K 
[   ]FacebookAug2014.xls08-Aug-2014 12:11 274K 
[   ]Ambevfinancials.pdf24-Oct-2012 15:15 272K 
[   ]HeinzCheatSheet.pdf19-Feb-2013 11:02 272K 
[   ]teslathenetworkwinner.xls06-Sep-2013 10:40 272K 
[   ]teslathedisruptor.xls06-Sep-2013 10:40 272K 
[   ]teslathebatteryco.xls06-Sep-2013 10:39 272K 
[   ]teslavaluation.xls04-Sep-2013 20:48 272K 
[   ]TwitterIPOvaluationSept13.xls28-Oct-2013 09:12 271K 
[   ]TwitterIPOvaluation.xls13-Oct-2013 17:29 271K 
[   ]TwitterIPO.xls07-Nov-2013 04:13 271K 
[   ]AppleNov2015.xls12-Feb-2016 14:45 271K 
[   ]KKDvaluation2014.xls23-Sep-2014 19:55 271K 
[   ]NFLXQtr2015.pdf05-Oct-2015 21:16 270K 
[   ]FerrariIPORevitup2015.xls15-Oct-2015 15:30 270K 
[   ]sovCDS2015.xls16-Jan-2015 14:28 269K 
[   ]FiatCheatSheet.pdf26-Feb-2013 15:41 268K 
[   ]LATAMsept2013.xls17-Sep-2013 17:48 267K 
[   ]CRHBloombergFA.pdf24-Mar-2015 16:57 266K 
[   ]Cottfinancials.pdf30-Sep-2013 16:02 256K 
[   ]wacc2015.xls28-Jul-2015 17:00 255K 
[   ]autonomyacctgeffect.xls26-Nov-2012 10:16 255K 
[   ]InflationData2022.xls06-May-2022 16:52 254K 
[   ]debtindustry2017.xls31-Jan-2017 15:03 253K 
[   ]danonePeltz.xls13-Nov-2012 17:46 253K 
[   ]danone.xls13-Nov-2012 17:46 253K 
[   ]drugcompaniesnov2016.xlsx15-Nov-2016 15:15 251K 
[   ]SBUXwithoutleases.xls25-Feb-2014 13:18 250K 
[   ]SBUXwithleases.xls25-Feb-2014 13:17 250K 
[   ]HeinekenHistory2021.xls16-Feb-2021 15:19 250K 
[   ]MerckR&Dcap.xls04-Mar-2014 15:22 248K 
[   ]Merck.xls04-Mar-2014 15:27 248K 
[   ]xretindustry2017.xlsx29-Jan-2017 09:25 248K 
[   ]ArcaValuation2014.xls09-Sep-2014 16:03 247K 
[   ]AllMarketsin2020.xlsx27-Jan-2021 15:35 239K 
[   ]AllMarketsJan1of2021.xlsx20-Jan-2021 16:36 239K 
[   ]AppleSept2011.xls29-Apr-2014 13:41 237K 
[   ]AppleApril2011.xls29-Apr-2014 14:02 237K 
[   ]TwitterBloomberg2015.pdf19-Feb-2016 15:50 234K 
[   ]ERPDaily.xls01-Feb-2016 09:01 234K 
[   ]fairvaluequestions.docx14-Sep-2016 08:18 232K 
[   ]AllMarketsNov1.xlsx05-Nov-2020 14:26 232K 
[   ]AppleMarch2013.xls30-Apr-2013 15:39 232K 
[   ]AppleApril2013.xls29-Apr-2014 11:40 232K 
[   ]EP&returns.xlsx16-Jun-2014 14:53 231K 
[   ]AppleJan2013.xls29-Apr-2014 11:42 231K 
[   ]AppleJan2012.xls28-Apr-2014 13:05 231K 
[   ]AppleDec2012.xls27-Dec-2012 19:15 231K 
[   ]autonomypostvalue.xls25-Nov-2012 12:44 230K 
[   ]AmbevR$2012.xls24-Oct-2012 17:38 230K 
[   ]autonomyprevalue.xls25-Nov-2012 12:43 230K 
[   ]AmbevUS$2012.xls24-Oct-2012 15:15 230K 
[   ]Ambev2012.xls24-Oct-2012 15:15 230K 
[   ]AppleJan2011.xls29-Apr-2014 11:44 229K 
[   ]waccall.xls17-Jan-2015 14:51 227K 
[   ]FiatFeb13.xls26-Feb-2013 15:38 225K 
[   ]BankComps2016.xls05-Oct-2016 15:52 225K 
[   ]HeinzFeb13.xls19-Feb-2013 15:09 224K 
[   ]seaworldipovalue.xls23-Apr-2013 17:42 224K 
[   ]jcpenney2013.xls09-Apr-2013 16:05 224K 
[   ]Dellfeb13.xls11-Feb-2013 21:58 224K 
[   ]TwitterBloomberg.pdf11-Feb-2014 14:06 223K 
[   ]S&PSimulationNov2020.xlsx05-Nov-2020 16:30 223K 
[   ]RIMvaluation2012.xls09-Oct-2012 20:56 223K 
[   ]S&PFairValueAug15.xls04-Sep-2015 07:20 220K 
[   ]DamodaranS&PFairValueAug15.xls15-Sep-2015 13:19 220K 
[IMG]StarWarsFranchiseValue.jpg27-Dec-2015 19:20 214K 
[   ]Severstalfinancials.xls18-Apr-2017 19:46 213K 
[   ]GrouponMarch13.xls05-Mar-2013 14:11 212K 
[   ]GooglebreakevenrevenueDCF.xls15-Oct-2013 15:06 212K 
[   ]pharma.xlsx08-Apr-2015 08:08 212K 
[   ]impliedPE.xls16-Jun-2014 14:54 209K 
[   ]impliedPESept14.xls16-Sep-2014 19:04 208K 
[   ]impliedPEJune14.xls16-Sep-2014 13:52 208K 
[   ]facebookAug2012.xls31-Jul-2013 14:05 206K 
[   ]GrouponAug12.xls24-Aug-2012 21:35 206K 
[   ]valuelargest.xls29-Jun-2013 17:11 202K 
[   ]AppleSept2012.xls29-Apr-2014 13:47 199K 
[   ]applejuly2012.xls24-Jul-2012 15:15 199K 
[   ]AppleJuly2012.xls28-Apr-2014 13:05 199K 
[   ]AppleNov2018.xlsx05-Dec-2018 18:25 196K 
[   ]AppleSept18.xlsx21-Sep-2018 18:43 195K 
[   ]AmazonNov18.xlsx05-Dec-2018 18:26 195K 
[   ]AmazonSept18.xlsx21-Sep-2018 15:45 194K 
[   ]GOOGcapstruApr2014.xls16-Apr-2014 10:14 194K 
[   ]AllMarketsAug14.xlsx19-Aug-2020 17:36 192K 
[   ]GameStopFinancials22.xls25-Jan-2022 15:05 191K 
[   ]SpotifyIPO.xlsx22-Mar-2018 11:51 186K 
[   ]AllMarketsJuly17.xlsx22-Jul-2020 18:07 185K 
[   ]corpspreads2016.xls08-Jan-2016 08:40 185K 
[   ]Paytm2021.xlsx05-Oct-2021 13:26 179K 
[   ]BHP2021.xlsx09-Sep-2021 18:30 178K 
[   ]Tencent2021NetMinus.xlsx31-Aug-2021 19:51 178K 
[   ]Tencent2021Adversary.xlsx31-Aug-2021 19:51 178K 
[   ]Tencent2021Benefactor.xlsx31-Aug-2021 19:51 178K 
[   ]AirbnbFeb21.xlsx09-Feb-2021 13:07 176K 
[   ]ZomatoIPO.xlsx22-Jul-2021 17:26 176K 
[   ]TeslaJan2020DIY.xlsx07-Feb-2020 18:04 175K 
[   ]GameStop2021BaseCase.xlsx03-Feb-2021 17:39 175K 
[   ]TeslaJuly2020DIY.xlsx08-Jul-2020 18:01 175K 
[   ]Twitter2022.xlsx21-Apr-2022 15:57 175K 
[   ]TeslaNov2021DIY.xlsx05-Nov-2021 17:47 175K 
[IMG]EVEBITDAcomp.jpg28-Jul-2013 15:04 175K 
[   ]GameStop2021.xlsx02-Feb-2021 16:18 175K 
[   ]Alibaba2021Adversary.xlsx31-Aug-2021 19:51 174K 
[   ]Alibaba2021NetMinus.xlsx31-Aug-2021 19:51 174K 
[   ]Zomato2022.xlsx27-Jul-2022 16:05 174K 
[   ]Alibaba2021Benefactor.xlsx31-Aug-2021 19:51 174K 
[   ]AirbnbIPO.xlsx08-Dec-2020 19:37 174K 
[   ]fedfundsandrates.xlsx02-Mar-2018 18:14 174K 
[   ]AAPLcapstruApr2014.xls16-Apr-2014 10:11 174K 
[   ]DoordashIPO.xlsx07-Dec-2020 18:31 174K 
[   ]JD2021Benefactor.xlsx31-Aug-2021 19:51 174K 
[   ]JD2021Adversary.xlsx31-Aug-2021 19:51 174K 
[   ]SKInnovation.xlsx26-May-2021 18:00 174K 
[   ]fcffsimpleginzu.xlsx26-May-2021 17:59 174K 
[   ]Didi2021NetMinus.xlsx31-Aug-2021 19:51 174K 
[   ]Didi2021Benefactor.xlsx31-Aug-2021 19:51 173K 
[   ]JD2021NetMinus.xlsx31-Aug-2021 19:51 173K 
[   ]Didi2021Adversary.xlsx31-Aug-2021 19:51 173K 
[   ]AirbnbFeb22.xlsx08-Mar-2022 18:10 173K 
[   ]JD2021.xlsx31-Aug-2021 19:51 173K 
[   ]Heineken2021.xlsx16-Feb-2021 15:00 173K 
[   ]AmazonFeb2022.xlsx12-Feb-2022 17:35 173K 
[   ]AlphabetFeb2022.xlsx12-Feb-2022 17:35 173K 
[   ]NetflixFeb2022.xlsx12-Feb-2022 17:35 173K 
[   ]AppleFeb2022.xlsx12-Feb-2022 17:35 173K 
[   ]FacebookFeb2022.xlsx12-Feb-2022 17:35 173K 
[   ]MicrosoftFeb2022.xlsx12-Feb-2022 17:35 173K 
[   ]walgreenscapstru.xls15-Apr-2015 16:55 172K 
[   ]TeslaJan2020.xlsx30-Jan-2020 11:56 172K 
[   ]BoeingMarch2020.xlsx24-Mar-2020 17:27 172K 
[   ]fcffsimpleginzuCorona.xlsx27-Mar-2020 20:40 172K 
[   ]ZoomMarch2020.xlsx10-Mar-2020 13:47 171K 
[   ]PfizerInversion2015.xls20-Nov-2015 14:43 171K 
[   ]AmazonAug20.xlsx20-Aug-2020 18:14 170K 
[   ]AppleAug20.xlsx20-Aug-2020 18:14 170K 
[   ]FacebookAug20.xlsx20-Aug-2020 18:14 170K 
[   ]countrymultiples.xls30-Jul-2013 14:46 170K 
[   ]BeyondMeatOct19.xlsx11-Oct-2019 14:19 170K 
[   ]MicrosoftAug20.xlsx20-Aug-2020 18:14 170K 
[   ]AlphabetAug20.xlsx20-Aug-2020 18:14 170K 
[   ]BeyondMeat2019.xlsx11-Jun-2019 16:22 170K 
[   ]AllMarketsJune26.xlsx02-Jul-2020 14:39 170K 
[   ]easyJetMessyDeal.xlsx26-Mar-2019 01:09 169K 
[   ]easyJetSmoothDeal.xlsx26-Mar-2019 01:09 169K 
[   ]easyJetNoDeal.xlsx26-Mar-2019 01:09 169K 
[   ]PelotonIPO2019.xlsx17-Sep-2019 14:52 169K 
[   ]AnnualReturns2016.xlsx31-Aug-2016 12:55 169K 
[   ]MexicoCDS.pdf09-Sep-2014 12:12 169K 
[   ]drug2016.xlsx03-Nov-2015 19:27 168K 
[   ]LeviStraussIPO.xlsx09-Apr-2019 14:43 168K 
[   ]LeviStraussOct19.xlsx11-Oct-2019 14:19 168K 
[   ]WeWorkIPO2019.xlsx09-Sep-2019 18:22 168K 
[   ]TeslaJune2019.xlsx03-Jun-2019 12:43 167K 
[   ]Orora2019.xlsx29-Aug-2019 04:08 167K 
[   ]Heineken2019.xlsx10-Sep-2019 16:08 167K 
[   ]ITC2019.xlsx02-Aug-2019 22:18 167K 
[   ]SlackOct19.xlsx12-Oct-2019 10:31 167K 
[   ]PinterestOct19.xlsx11-Oct-2019 14:19 167K 
[   ]DatalabJune2019.xlsx15-Jul-2019 16:07 167K 
[   ]AmazonFeb2019.xlsx12-Feb-2019 12:28 167K 
[   ]KraftHeinz2019.xlsx27-Feb-2019 10:08 167K 
[   ]AppleFeb2019.xlsx07-Feb-2019 13:20 167K 
[   ]AramcoPricing.xlsx18-Nov-2019 15:44 166K 
[   ]AllMarketsJune12.xlsx19-Jun-2020 15:50 163K 
[   ]FacebookApr2018.xlsx10-Apr-2018 13:59 163K 
[   ]Tesla2018.xlsx03-Jun-2019 12:43 163K 
[   ]Infosys2018InRs.xlsx27-Mar-2018 20:46 163K 
[   ]TeslaRoyalFlush.xlsx27-Jun-2018 16:50 163K 
[   ]AlphabetApr2018.xlsx13-Apr-2018 20:20 163K 
[   ]WMT2018.xlsx23-May-2018 14:23 163K 
[   ]AWSApr2018.xlsx26-Apr-2018 13:13 162K 
[   ]Dominguez&Cia.xls19-Apr-2012 12:10 161K 
[   ]S&P500SimulationJune2020.xlsx04-Jun-2020 11:55 160K 
[   ]AmazonRetailApr2018.xlsx26-Apr-2018 13:13 159K 
[   ]GlobalMedia.xlsx29-Oct-2014 21:22 158K 
[   ]autodata2018.xlsx27-Jun-2018 16:51 157K 
[   ]VWfinancials2015.xls29-Sep-2015 16:58 157K 
[   ]AppleSimulationNewAug20.xlsx19-Aug-2020 17:35 155K 
[   ]AAPLcapstru.xls30-Apr-2013 14:20 153K 
[   ]DetskyMir2017.xlsx14-Jun-2017 15:25 152K 
[   ]linkedin.xls16-Feb-2012 10:53 150K 
[   ]ebaybreakupvalue.xls07-Nov-2014 16:08 150K 
[   ]PEcash&debt.xlsx03-Jun-2015 12:28 150K 
[   ]JPMDDM.xls15-Oct-2013 18:47 149K 
[   ]NFLXFinancials2015.xls05-Oct-2015 21:31 149K 
[   ]TeslaAugust2017.xlsx10-Aug-2017 10:10 147K 
[   ]TeslaJuly16X.xlsx13-Jul-2016 16:59 146K 
[   ]S&P500SimulationReport.xlsx15-Mar-2020 20:42 146K 
[   ]facebookIPOUpdatebiasup.xls12-Dec-2012 17:58 146K 
[   ]facebookIPOUpdatebiasdown.xls12-Dec-2012 17:17 146K 
[   ]facebookIPOUpdate.xls09-Nov-2012 15:31 146K 
[   ]dividendindustry2017.xlsx03-Feb-2017 21:48 145K 
[   ]HenkelFinancials.xls25-Oct-2016 17:04 145K 
[   ]facebookIPO.xls22-May-2012 19:25 143K 
[   ]BreakevenRevenueCalculator.xlsx28-Aug-2015 09:36 140K 
[   ]IndustryAllApril17.xlsx24-Apr-2020 15:59 139K 
[   ]Netflixgrowthbreakdown.xls12-Nov-2013 21:29 138K 
[   ]ValeantStar.xls18-Apr-2016 18:26 138K 
[   ]ValeantNov2015.xls14-Nov-2015 20:24 138K 
[   ]ValeantCashCow.xls18-Apr-2016 08:30 138K 
[   ]CountryJune26.xlsx02-Jul-2020 14:41 137K 
[   ]dellcapstruapr13.xls16-Apr-2013 19:02 137K 
[   ]TeslaDCFsubsidydebt.xls26-Apr-2012 08:50 137K 
[   ]TeslaDCFsubsidy.xls26-Apr-2012 08:49 137K 
[   ]TeslaDCF.xls26-Apr-2012 09:00 137K 
[   ]TeslaSimulationOutput.xlsx30-Jan-2020 13:12 135K 
[   ]CountryAllNov20.xlsx05-Nov-2020 16:51 134K 
[   ]IndustryJuly17.xlsx22-Jul-2020 18:09 134K 
[   ]lyftSept15.xls18-Sep-2015 21:29 132K 
[   ]uberSept15.xls15-Sep-2015 20:01 131K 
[   ]taxrateindustry2017.xls25-Jan-2017 11:33 130K 
[   ]TeslaJuly15X.xlsx13-Jul-2016 16:57 129K 
[   ]TeslaSept13X.xlsx13-Jul-2016 16:52 129K 
[   ]uberDec14.xls02-Dec-2014 16:16 129K 
[   ]AllMarketsMay29.xlsx01-Jun-2020 17:45 128K 
[   ]StarWars2015.xls27-Dec-2015 19:25 128K 
[   ]waccGlobalPost.xls20-Jan-2017 04:07 128K 
[   ]walgreenshistory.xls15-Apr-2015 15:27 126K 
[   ]golddata.xls01-Feb-2018 19:08 125K 
[   ]CEOPaybySector.xls28-Apr-2015 08:41 125K 
[   ]AppleTTM.xls03-Oct-2012 18:49 125K 
[   ]TWCComcast2015.xls17-Feb-2015 08:32 124K 
[   ]Valeantfinancialhistory.xls11-Nov-2015 09:51 124K 
[   ]TWCComcast.xls16-Feb-2015 22:30 124K 
[   ]ZoomFinancialsMarch2020.xls10-Mar-2020 13:05 123K 
[   ]danonecapstru.xls13-Nov-2012 17:46 123K 
[   ]AppleCS.xls01-Mar-2012 20:56 122K 
[   ]ValeantDog.xls19-Apr-2016 09:51 121K 
[   ]SP500valnMar13.xls28-Mar-2013 14:23 119K 
[   ]MSFTgrowthbreakdownBE.xls24-Sep-2013 15:27 119K 
[   ]AllMarketsMay1.xlsx13-May-2020 17:19 118K 
[   ]GoogleEarningsReleaseFeb16.pdf09-Feb-2016 21:26 117K 
[   ]AramcoFinancials2022.xls08-Feb-2022 12:42 117K 
[   ]AirbnbFinancials2022.xls08-Mar-2022 17:47 117K 
[   ]mkttimingCAPE.xlsx31-Aug-2016 12:55 116K 
[IMG]DCFChecklist.jpg23-Feb-2015 12:21 115K 
[   ]IndustryAllNov20.xlsx05-Nov-2020 16:14 114K 
[   ]AirbnbSimulation.xlsx02-Dec-2020 14:33 114K 
[   ]IndustryJune26.xlsx02-Jul-2020 14:40 114K 
[   ]citigroup2014.xls01-Apr-2014 15:42 113K 
[   ]TeslaFinancials2016.xls13-Sep-2016 14:04 113K 
[   ]retailapr13.xls10-Apr-2013 10:13 112K 
[   ]ZomatoDIY2022.xlsx27-Jul-2022 16:06 111K 
[   ]ZomatoDIY2021.xlsx02-Aug-2021 19:24 111K 
[   ]uberJune17.xls30-Jun-2017 10:28 111K 
[   ]AppleSimulation18.xlsx21-Sep-2018 15:45 110K 
[   ]AmazonSimulation18.xlsx21-Sep-2018 15:45 110K 
[   ]autocompanies.xlsx11-Apr-2017 19:57 110K 
[   ]uberAug16.xls22-Aug-2016 15:04 109K 
[   ]Google2012.xls13-Apr-2012 11:51 109K 
[   ]ebaybreakupvaluation.xls04-Nov-2014 19:14 109K 
[   ]AppleApril2012.xls29-Apr-2014 11:43 109K 
[   ]Apple2012.xls02-Mar-2012 06:50 109K 
[   ]groupon.xls02-Nov-2011 15:53 108K 
[   ]fedfundamentals2016.xls08-Jan-2016 09:34 108K 
[   ]PE&NoncashHistory.xlsx30-May-2015 20:16 108K 
[   ]CountryJune1.xlsx02-Jun-2020 17:12 107K 
[   ]KraftHeinzReport.xlsx28-Feb-2019 11:48 107K 
[   ]CAPEtiming.xlsx24-Aug-2016 10:24 107K 
[   ]LukoilPricing.pdf14-Apr-2015 15:38 107K 
[   ]UberOct19.xlsx11-Oct-2019 14:19 106K 
[   ]UberIPO2019.xlsx16-Apr-2019 07:06 106K 
[   ]growthbreakdown.xls17-Sep-2012 11:16 106K 
[   ]MSFTgrowthbreakdown.xls24-Sep-2013 15:27 106K 
[   ]IndustryProfits2020.xlsx20-Mar-2020 20:17 105K 
[   ]IndiustryCF2020.xlsx18-Mar-2020 18:38 105K 
[   ]treasuries2016.xls08-Jan-2016 08:41 105K 
[   ]LyftIPO2019.xlsx11-Oct-2019 14:19 104K 
[   ]LyftOct19.xlsx11-Oct-2019 14:19 104K 
[   ]GameStopFinancials.xlsx02-Feb-2021 16:24 104K 
[   ]ERP18thMay13.xls19-May-2013 18:36 104K 
[   ]PBR2015.xls10-Feb-2015 19:29 103K 
[   ]SABControl.xls23-Oct-2015 06:12 103K 
[   ]ERPimplprem.xls16-Oct-2013 14:40 103K 
[   ]GEin2018.xlsx14-Nov-2018 15:07 102K 
[   ]AlibabaSimulationassumptions.xls16-Sep-2014 11:19 101K 
[   ]ubervaluation.xls14-Sep-2015 17:19 101K 
[   ]countryriskmeasures.xlsx15-Jul-2015 00:12 100K 
[   ]ubernetwork.xls24-Jun-2014 16:19 100K 
[   ]uberlogistics.xls24-Jun-2014 16:19 100K 
[   ]uberchallenge.xls24-Jun-2014 16:20 100K 
[   ]uberGurley.xls13-Jul-2014 14:32 100K 
[   ]MSFThistory2016.xls26-Jan-2016 15:32 100K 
[   ]UberUserSimulation17.xlsx04-Jul-2017 15:39 100K 
[   ]InflationData2022.xlsx26-Jan-2022 14:02 99K 
[   ]AllMarketsApril17.xlsx23-Apr-2020 18:54 98K 
[   ]GEinFeb2019.xlsx19-Feb-2019 16:58 98K 
[   ]GameStopFinancials22.xlsx25-Jan-2022 18:52 98K 
[   ]IndustryJune1.xlsx03-Jun-2020 14:04 96K 
[   ]baayldvsERP.xls02-Jan-2015 20:15 96K 
[   ]fednumbers.xls03-Apr-2015 13:41 95K 
[   ]Cokebrandname2013.xls01-Oct-2013 17:42 95K 
[   ]countrymultiples2015.xls16-Jan-2015 14:40 94K 
[   ]foodpredictedPE.xls29-Oct-2013 19:56 94K 
[   ]fooddata.xlsx29-Oct-2013 17:15 93K 
[   ]PEforS&P500Jan17.xlsx13-Jan-2017 09:55 93K 
[   ]Yahoorawdata.xls10-May-2014 10:09 93K 
[   ]foodrawdata.xls29-Oct-2013 16:17 92K 
[   ]InbevSABrestrusynergy.xls23-Oct-2015 06:26 91K 
[   ]divtaxeffect.xls27-Sep-2012 11:32 91K 
[   ]PBRhistory.xlsx04-Mar-2015 18:05 90K 
[   ]HPdeal.pdf01-Dec-2012 16:16 90K 
[   ]S&PValueCoronaMarch13.xlsx15-Mar-2020 20:42 90K 
[   ]S&PValueCoronaMarch6.xlsx08-Mar-2020 23:02 90K 
[   ]S&PValueCorona.xlsx25-Feb-2020 23:08 90K 
[   ]marginaltaxrate2013.xls01-Aug-2014 15:20 90K 
[   ]HeinekenHistory.xls17-Feb-2020 13:53 89K 
[   ]NetflixSubscriber2018.xlsx16-Apr-2018 15:57 88K 
[   ]IndustryAug14.xlsx19-Aug-2020 17:36 88K 
[   ]syntheticriskfree2016.xls08-Jan-2016 08:40 87K 
[   ]ERP&Stocks.xls19-May-2013 18:55 87K 
[   ]AlphabetSimulationAug20.xlsx20-Aug-2020 18:14 86K 
[   ]FundCurrencyRiskfree2017.xlsx20-Jan-2017 04:02 86K 
[   ]ERP&stocks.xls29-May-2013 13:35 86K 
[   ]ArcaValuationPicture.pdf09-Sep-2014 16:22 86K 
[   ]AppleSimulationAug20.xlsx20-Aug-2020 18:14 86K 
[   ]macrooildata.xls22-Dec-2014 11:13 86K 
[   ]VW2015pre.xls04-Oct-2015 19:53 86K 
[   ]GOOGgrowth.xls29-May-2012 12:48 86K 
[   ]ERPbydayJan16.xls01-Feb-2016 09:01 86K 
[   ]FBSimulationAug20.xlsx20-Aug-2020 18:14 85K 
[   ]MSFTSimulationAug20.xlsx20-Aug-2020 18:14 85K 
[   ]MSFTgrowth.xls31-May-2012 09:18 85K 
[   ]LNKDgrowth.xls29-May-2012 11:53 85K 
[   ]KFTgrowth.xls31-May-2012 09:19 85K 
[   ]restaurants.xls24-Feb-2015 17:26 85K 
[   ]fooddata.xls29-Oct-2013 19:56 85K 
[   ]autodatastats2015.xls15-Oct-2015 15:29 84K 
[   ]ValeSept2015.xls25-Sep-2015 20:40 84K 
[   ]amazon2011.xls17-Dec-2011 14:31 84K 
[   ]IndustryDebt2015.xls25-Jan-2016 11:19 84K 
[   ]HPbreakupvaluation.xls30-Oct-2014 14:53 84K 
[   ]AmazonSimulationAug20.xlsx20-Aug-2020 18:14 83K 
[   ]IndustryXRET.xlsx25-May-2015 12:21 83K 
[   ]BreakevenSummaryAug15.xlsx28-Aug-2015 15:48 83K 
[   ]AlibabaSimulationassumptions.xlsx16-Sep-2014 11:19 83K 
[   ]ChinavsWorldSectors.xlsx21-Aug-2015 11:25 82K 
[   ]inflationratebycountry.xlsx19-Feb-2020 20:50 82K 
[   ]goldrawdata.xls01-Feb-2018 19:08 82K 
[   ]CountryDebt2015.xls25-Jan-2016 11:19 82K 
[   ]TechvsNontechPE.xlsx21-Dec-2015 09:26 81K 
[   ]IndustryDebt2020.xlsx22-Mar-2020 12:58 80K 
[   ]AlibabaSimulation.xlsx14-Sep-2014 10:50 79K 
[   ]InflationExpectations.xlsx24-May-2021 12:23 79K 
[   ]fednumbersAug15.xlsx02-Sep-2015 21:53 79K 
[   ]MSFTgrowthSept2012.xls02-Oct-2012 17:57 79K 
[   ]JPMvaluationSept2012.xls25-Sep-2012 22:19 79K 
[   ]JPMvaluationFeb2013.xls12-Mar-2013 17:52 79K 
[   ]CountryInflationRates.xlsx24-Jan-2018 05:38 77K 
[   ]NetflixSimulationAug20.xlsx20-Aug-2020 18:14 77K 
[   ]JPMvaluation.xls17-Jun-2012 22:03 77K 
[   ]AllMarketsApril3.xlsx07-Apr-2020 19:00 76K 
[   ]ValeApril2015.xls25-Sep-2015 19:03 76K 
[   ]sovrRatingsJan17.xls23-Jan-2017 10:14 76K 
[   ]ValeNov2014.xls25-Sep-2015 20:26 76K 
[   ]SportsTeamData.xlsx31-Jan-2017 12:07 75K 
[   ]LATAMnarrative.pdf17-Sep-2013 19:04 75K 
[   ]ShillerCAPE.xlsx24-Aug-2016 10:27 73K 
[   ]intrinsicvsactualrate20.xlsx25-Mar-2021 15:55 73K 
[   ]AmazonPrimeOct2017.xlsx17-Oct-2017 15:27 73K 
[   ]PRSJan17.xls23-Jan-2017 11:13 73K 
[   ]CountryRiskTablesJuly2018.xlsx06-Aug-2018 15:48 71K 
[   ]ValeFinancialsSept15.xls22-Sep-2015 08:43 71K 
[   ]KFTcontrolvalue.xls25-Jun-2012 12:24 71K 
[   ]FordTaxReform.xlsx30-Jan-2018 12:48 71K 
[   ]SectorTaxEffect.xlsx12-Jan-2018 15:43 70K 
[   ]AllMarketsMarch27.xlsx31-Mar-2020 17:12 70K 
[   ]waccpassthrough.xls02-Sep-2014 09:44 70K 
[   ]LukoilNov2014.xls20-Apr-2015 09:27 70K 
[   ]AmgenPricing.pdf08-Apr-2015 08:20 69K 
[   ]InflationAssetReturns.xlsx24-May-2021 12:22 69K 
[   ]BHPcapstru.xlsx09-Sep-2021 18:17 69K 
[   ]Clippervaluation.xlsx02-Jun-2014 14:42 69K 
[   ]FacebookTaxReform.xlsx30-Jan-2018 12:43 69K 
[   ]DisneyTaxReform.xlsx29-Jan-2018 14:03 69K 
[   ]Div&CGonUSstocks.xlsx29-Nov-2016 18:13 68K 
[   ]foodpredictedPE.xlsx29-Oct-2013 19:46 68K 
[   ]optwist.xls16-Sep-2011 11:51 67K 
[   ]LukoilvsOilSector.xlsx14-Apr-2015 15:38 66K 
[   ]CRHassetacquisition.xlsx24-Mar-2015 19:28 66K 
[   ]BTC&Stocks.xlsx24-May-2021 12:22 66K 
[   ]WACCsector.xls13-Jan-2016 22:18 66K 
[   ]CountryMultiples2017.xlsx10-Mar-2017 11:07 65K 
[   ]GoProAssumptions.xlsx15-Oct-2014 14:48 64K 
[   ]MSFThistorical.xls28-Apr-2015 19:07 64K 
[   ]CoronaEffectBreakdown.xlsx08-Mar-2020 13:44 64K 
[   ]CountryRisk2019.xlsx20-Jan-2019 22:06 64K 
[   ]sovrCDSJan17.xls23-Jan-2017 10:30 64K 
[   ]PBR2014.xls07-Oct-2014 19:54 64K 
[   ]countryefftaxrates2015.xls16-Jan-2015 15:11 63K 
[   ]IndustryJune12.xlsx19-Jun-2020 15:50 63K 
[   ]IndustryDividends2015.xlsx27-Jan-2016 08:14 63K 
[   ]DCFchecklist.pdf23-Feb-2015 08:26 63K 
[   ]CountryEffectCrisis.xlsx26-Aug-2015 10:28 62K 
[   ]largeUSretail.xlsx15-Apr-2014 12:06 62K 
[   ]PEofCash.xlsx27-May-2015 12:26 62K 
[   ]valueofgrowthMod.xls29-Sep-2013 11:47 62K 
[   ]riskfree2016.xls08-Jan-2016 09:19 62K 
[   ]WACCcountry.xls13-Jan-2016 22:21 62K 
[   ]dividendcountry2017.xlsx03-Feb-2017 21:48 61K 
[   ]CountryDividends2015.xlsx27-Jan-2016 08:10 61K 
[   ]CountryPricingJan2016.xlsx01-Feb-2016 09:09 61K 
[   ]KKDbuybacks.xls23-Sep-2014 19:55 61K 
[   ]AllMarketsMarch20.xlsx22-Mar-2020 17:01 60K 
[   ]debtcashUSstockshistory.xlsx03-Jun-2015 09:18 60K 
[   ]uberuserJune17.xlsx28-Jun-2017 12:11 60K 
[   ]VW2015post.xls04-Oct-2015 19:56 60K 
[   ]intrinsicvsactualrateJan16.xlsx12-Jan-2017 15:15 59K 
[   ]PEcleanser.xlsx27-May-2015 15:59 59K 
[   ]CountryMultiplesJuly2015.xls29-Jul-2015 11:16 59K 
[   ]IndustryMay1.xlsx13-May-2020 17:20 58K 
[   ]IntrinsicvsActualRates2019.xlsx07-Jan-2019 18:18 58K 
[   ]globalinternetretail.xlsx15-Apr-2014 12:10 58K 
[   ]ERPbyDay.xlsx26-Aug-2015 12:11 58K 
[   ]IndustryPricingJan2016.xlsx01-Feb-2016 09:09 58K 
[   ]ShillerCAPEhistory.xlsx31-Aug-2016 12:55 57K 
[   ]IndustryBreakdownMar27.xlsx31-Mar-2020 17:12 57K 
[   ]AppleCashBuildup.xlsx09-Feb-2017 16:57 57K 
[   ]LukoilApril2015.xls20-Apr-2015 09:16 57K 
[   ]Exxonvaluation.xls22-Nov-2013 19:08 57K 
[   ]GoProComps.xlsx15-Oct-2014 15:23 57K 
[   ]cashreturnUS.xlsx21-Sep-2014 23:19 57K 
[   ]autos2013list.xls04-Sep-2013 13:15 57K 
[   ]NBArawdata.xlsx03-Jun-2014 08:34 56K 
[   ]AllBreakdownMarch13.xlsx15-Mar-2020 21:08 56K 
[   ]CashIndustryaverages.xlsx27-May-2015 12:30 55K 
[   ]feddata.xls21-Jun-2013 10:51 55K 
[   ]goldregressiondata.xlsx01-Feb-2018 19:08 55K 
[   ]S&PCashPayout.xlsx24-Aug-2016 10:32 55K 
[   ]universityworksheet.pdf26-Jan-2014 19:29 55K 
[   ]IndustryBreakdownMar20.xlsx22-Mar-2020 17:16 55K 
[   ]FT&Economist.xlsx21-Aug-2015 11:34 54K 
[   ]StocksvsIntRates.xlsx25-Mar-2021 15:58 54K 
[   ]impliedCOE.xls03-Apr-2015 13:42 54K 
[   ]NFLrawdataNov14.xls11-Nov-2014 17:43 54K 
[   ]debtUS.xlsx21-Sep-2014 23:19 53K 
[   ]intrate2018.xlsx07-Dec-2018 14:21 53K 
[   ]penneyvsdeptstores.xlsx09-Apr-2013 18:59 52K 
[   ]IndustryProfitability2015.xlsx19-Jan-2016 20:13 52K 
[   ]GEFinancialsFeb19.xlsx19-Feb-2019 16:58 52K 
[   ]disruptorsworksheet.pdf26-Jan-2014 19:29 51K 
[   ]riskfreeanddebt.xlsx04-Nov-2016 19:39 51K 
[   ]debtcountry2017.xlsx31-Jan-2017 15:44 51K 
[   ]SmallCapHistory.xlsx13-May-2020 17:26 51K 
[   ]GMhistorical.xls28-Apr-2015 17:12 51K 
[   ]StocksGDPNov2020.xlsx05-Nov-2020 16:28 51K 
[   ]PErawdata.xls16-Jun-2014 13:58 51K 
[   ]LukoilMarch2015.xls31-Mar-2015 15:00 51K 
[   ]IndustryEffectCrisis.xlsx26-Aug-2015 10:25 50K 
[   ]Clipperpricing.xlsx02-Jun-2014 18:16 50K 
[   ]NetflixSubscriberAug20.xlsx20-Aug-2020 18:14 50K 
[   ]xretcountry2017.xlsx29-Jan-2017 09:25 50K 
[   ]CountryRevenueGrowth.xlsx29-Nov-2016 18:00 50K 
[   ]forbesvalues2013.xls03-Jun-2014 08:14 50K 
[   ]SectorRevenueGrowth.xlsx29-Nov-2016 18:00 49K 
[   ]IndustryRisk2019.xlsx20-Jan-2019 22:06 49K 
[   ]penneyvsdeptstores.xls09-Apr-2013 19:10 49K 
[   ]intrinsicvsactualrate.xlsx11-Mar-2016 11:11 48K 
[   ]NFLrawdata.xls03-Jun-2014 08:26 48K 
[   ]MerckR&DIsolation.xlsx04-Mar-2014 15:22 48K 
[   ]RIM.xlsx16-Dec-2011 20:08 48K 
[   ]growthscaler.xls26-Oct-2011 13:41 48K 
[   ]countrytaxcode.xls16-Jan-2015 18:26 48K 
[   ]NHLrawdata.xls03-Jun-2014 08:39 48K 
[   ]ValuevsGrowth.xlsx13-May-2020 17:26 47K 
[   ]priceofrisk.xlsx11-Mar-2016 11:08 47K 
[   ]countrytaxrates2015.xls18-Nov-2015 13:53 47K 
[   ]CountryRiskJuly22.xlsx13-Jul-2022 14:14 46K 
[   ]valueofgrowth.xls27-Oct-2011 17:38 46K 
[   ]sovratings12.xlsx02-Jul-2012 11:12 46K 
[   ]Taxwinners2017.xlsx05-Oct-2017 19:59 46K 
[   ]FANGAMovertime.xlsx19-Aug-2020 17:37 46K 
[   ]sectorreturns.xls27-Oct-2011 15:04 46K 
[   ]revenuelimits.xls26-Oct-2011 12:54 46K 
[   ]MLBrawdata.xls03-Jun-2014 08:22 46K 
[   ]DeutscheBank2016.xls06-Oct-2016 12:04 46K 
[   ]StocksGDPJune2020.xlsx03-Jun-2020 14:04 45K 
[   ]CAPEvsTBondPE.xlsx24-Aug-2016 10:31 45K 
[   ]crisiseffect.xls03-Apr-2015 13:39 45K 
[   ]riskfreeandgrowth.xlsx04-Nov-2016 19:47 44K 
[   ]countrytaxrates2017.xlsx24-Jan-2017 12:21 44K 
[   ]riskfreeandspreads.xlsx04-Nov-2016 19:38 43K 
[   ]interestratesMarch16.xlsx11-Mar-2016 11:18 43K 
[   ]IPRIJuly17.xlsx13-Jul-2017 09:47 43K 
[   ]currencyriskfree2017.xlsx20-Jan-2017 04:01 43K 
[   ]CountryRiskAll.xlsx25-Jan-2018 08:18 43K 
[   ]countryinflationratesJuly2015.xls30-Jul-2015 11:51 43K 
[   ]BHreturns.xlsx02-Mar-2015 20:11 42K 
[   ]ERPRelEqVol.xlsx02-Jul-2012 11:12 42K 
[   ]AlibabaRelValue.xls08-Sep-2014 09:46 42K 
[   ]TermValueProportion.xlsx29-Nov-2016 18:07 42K 
[   ]Exxonoption.pdf19-Nov-2013 21:37 42K 
[   ]oilcocomps2013.xls19-Nov-2013 21:37 42K 
[   ]SBUXcomparison.xlsx25-Feb-2014 12:41 41K 
[   ]PEMarketAug16.xlsx24-Aug-2016 10:26 41K 
[   ]ratings.xls09-Jul-2013 16:30 41K 
[   ]eurosoccerrawdata.xls03-Jun-2014 08:46 41K 
[   ]CDScomp.xls09-Jul-2013 16:37 41K 
[   ]HistoricalPostTaxReturns.xlsx11-May-2021 15:05 40K 
[   ]taxreformeffect.xlsx12-Jan-2018 14:56 40K 
[   ]DCFchecklist.doc22-Feb-2015 19:18 40K 
[   ]riskfreeandERP.xlsx04-Nov-2016 19:45 40K 
[   ]CorruptionJuly17.xlsx13-Jul-2017 09:47 39K 
[   ]RegionJune26.xlsx02-Jul-2020 14:40 39K 
[   ]SovrCDSJuly17.xlsx13-Jul-2017 09:47 39K 
[   ]IndustryRaw.xlsx24-Apr-2020 16:00 38K 
[   ]CDSspreads12.xls02-Jul-2012 11:12 38K 
[   ]CountryBuybacks2018.xlsx08-Feb-2019 14:55 38K 
[   ]SovrRatingsJuly17.xlsx13-Jul-2017 09:47 38K 
[   ]sovratings2015.xls16-Jan-2015 14:26 38K 
[   ]AlibabaSimulationOutput.xls16-Sep-2014 21:33 38K 
[   ]currencyriskfree2018.xlsx24-Jan-2018 05:22 37K 
[   ]SectorJune26.xlsx02-Jul-2020 14:40 37K 
[   ]SalesCapJune26.xlsx02-Jul-2020 14:40 37K 
[   ]DCFStaticvsDynamic.xlsx31-Oct-2016 09:48 37K 
[   ]GrossMarginJune26.xlsx02-Jul-2020 14:41 37K 
[   ]DivYldJune26.xlsx02-Jul-2020 14:40 37K 
[   ]Exxonsummary.pdf20-Nov-2013 09:38 37K 
[   ]NetDebtJune26.xlsx02-Jul-2020 14:40 37K 
[   ]riskfreeoptions.xls03-Apr-2015 14:09 37K 
[   ]latinlosers.xls16-Jun-2012 11:20 37K 
[   ]IPLrawdata.xls03-Jun-2014 09:28 37K 
[   ]CoronaBasement.xlsx23-Mar-2020 10:16 36K 
[   ]globallosers.xls16-Jun-2012 11:16 36K 
[   ]europelosers.xls16-Jun-2012 11:30 36K 
[   ]asialosers.xls16-Jun-2012 11:24 36K 
[   ]USlosers.xls16-Jun-2012 11:09 36K 
[   ]ERPRelEqVol.xls02-Jul-2012 11:12 36K 
[   ]sovratings12.xls02-Jul-2012 11:12 35K 
[   ]RegionERP.xls02-Jul-2012 11:12 35K 
[   ]SafetyJuly2017.xlsx22-Jul-2017 21:32 35K 
[   ]SafetyJuly17.xlsx13-Jul-2017 09:47 35K 
[   ]SBUXcomparison.xls25-Feb-2014 13:18 35K 
[   ]RIM.xls16-Dec-2011 20:09 35K 
[   ]ridesharingmetrics.xls19-Oct-2015 13:43 34K 
[   ]activisttargets.xls25-Jun-2012 13:25 34K 
[   ]EPScalculator.xls08-Dec-2012 08:25 34K 
[   ]RegionAllApril17.xlsx24-Apr-2020 15:59 34K 
[   ]IndustryBreakdownApr3.xlsx07-Apr-2020 18:59 34K 
[   ]RelVol12.xls02-Jul-2012 11:12 34K 
[   ]SectorJune12.xlsx19-Jun-2020 15:50 33K 
[TXT]cfUGemail.html26-Jan-2016 19:21 33K 
[   ]sovratinglookup.xls02-Jul-2012 11:12 33K 
[   ]PRSgroups.xls09-Jul-2013 16:53 33K 
[   ]internetretail.xlsx15-Apr-2014 11:28 33K 
[   ]ArcaBackStory.pdf09-Sep-2014 15:25 33K 
[   ]UberUserIPO2019.xlsx14-Apr-2019 14:21 33K 
[   ]PRSJuly17.xlsx13-Jul-2017 09:48 33K 
[   ]RegionJuly17.xlsx22-Jul-2020 18:09 32K 
[   ]CountryMultiples2018.xlsx05-Feb-2018 20:02 32K 
[   ]InflationAssetReturns2022.xlsx26-Jan-2022 14:02 32K 
[   ]sovrCDS.xlsx22-Dec-2014 11:08 32K 
[   ]SectorAllApril17.xlsx24-Apr-2020 15:59 32K 
[TXT]cowboys.htm11-Nov-2014 21:38 31K 
[   ]CoronaSafe.xlsx23-Mar-2020 10:16 31K 
[   ]CoronaDistressedEquity.xlsx23-Mar-2020 10:16 31K 
[   ]VCProtection.xlsx09-Jun-2015 17:43 31K 
[   ]YahooMaster.xls08-Apr-2014 20:36 31K 
[   ]PEscreen.xls12-Jun-2012 17:28 31K 
[   ]DivAllApril17.xlsx24-Apr-2020 16:06 30K 
[   ]PEAllApril17.xlsx24-Apr-2020 16:00 30K 
[   ]NetDebtAllApril17.xlsx24-Apr-2020 16:00 30K 
[   ]GrowthJuly17.xlsx23-Jul-2020 14:42 30K 
[   ]EVEBITDAscreen.xls12-Jun-2012 17:36 30K 
[   ]SectorJuly17.xlsx22-Jul-2020 18:09 29K 
[   ]PEJuly17.xlsx15-Aug-2020 19:03 29K 
[   ]AgeJuly17.xlsx23-Jul-2020 14:42 29K 
[   ]PBVJuly17.xlsx23-Jul-2020 14:42 29K 
[   ]RegionProfits2020.xlsx20-Mar-2020 20:17 29K 
[   ]RegionCF2020.xlsx18-Mar-2020 18:38 29K 
[   ]MomentumAllApril17.xlsx24-Apr-2020 16:00 29K 
[   ]ValueFund2018.xlsx02-Mar-2018 18:17 29K 
[   ]riskfreeratesJuly2015.xls30-Jul-2015 11:51 29K 
[   ]CountryDividends2018.xlsx03-Feb-2018 18:31 28K 
[   ]AmazonPrimeApril2018.xlsx26-Apr-2018 13:14 28K 
[   ]IndustryRisk2020.xlsx27-Feb-2020 05:00 28K 
[   ]RegionAllNov20.xlsx05-Nov-2020 16:15 28K 
[   ]NetDebtJuly17.xlsx23-Jul-2020 14:43 28K 
[   ]SizeJuly17.xlsx23-Jul-2020 14:43 28K 
[   ]whatsappbreakeven.xls20-Feb-2014 13:06 28K 
[   ]Auto2021.xlsx05-Nov-2021 17:48 27K 
[   ]SectorMultiples2018.xlsx05-Feb-2018 19:47 27K 
[   ]SectorMultiples2017.xlsx10-Mar-2017 11:06 27K 
[   ]PECF2020.xlsx18-Mar-2020 18:40 27K 
[   ]SectorAllNov20.xlsx05-Nov-2020 16:15 26K 
[   ]AgeAllNov20.xlsx05-Nov-2020 16:14 26K 
[   ]NetDebtAllNov20.xlsx05-Nov-2020 16:15 26K 
[   ]SpotifySubscriber2018.xlsx24-Mar-2018 13:29 26K 
[   ]PEAllNov20.xlsx05-Nov-2020 16:15 26K 
[   ]PBVAllNov20.xlsx05-Nov-2020 16:15 26K 
[   ]IndustryDebtChange2019.xlsx02-Feb-2019 18:12 26K 
[   ]RegionJune1.xlsx02-Jun-2020 17:12 25K 
[   ]SectorDividends2018.xlsx03-Feb-2018 18:31 25K 
[   ]InflationIndustryReturns.xlsx24-May-2021 12:22 25K 
[   ]buffettoptions.xls25-Aug-2011 22:00 25K 
[   ]GrowthAllNov20.xlsx05-Nov-2020 16:14 24K 
[   ]YahooMasterSept14.xlsx30-Sep-2014 13:06 24K 
[   ]intrinsicrate2018.xlsx02-Mar-2018 18:13 24K 
[   ]TreasuryRates.xlsx25-Mar-2021 15:52 24K 
[   ]SizeAllNov20.xlsx05-Nov-2020 16:15 24K 
[   ]InflationbyCountry.xlsx24-May-2021 12:23 24K 
[   ]RegionAug14.xlsx19-Aug-2020 17:36 24K 
[   ]CountryMult2019.xlsx22-Feb-2019 16:17 24K 
[   ]CashReturnAllNov20.xlsx05-Nov-2020 16:14 23K 
[   ]bubbletradeoff.xlsx16-Jun-2014 13:37 23K 
[   ]YahooMaster.xlsx21-May-2014 13:10 23K 
[   ]SectorJune1.xlsx03-Jun-2020 19:09 23K 
[   ]SectorAug14.xlsx19-Aug-2020 17:36 22K 
[   ]IndustryBuybacks2018.xlsx08-Feb-2019 14:55 22K 
[   ]CountryWACC.xlsx25-Jan-2017 20:17 22K 
[   ]dbfundUS.xlsx29-Jan-2018 15:41 22K 
[   ]ERPbyDayCOVID.xlsx13-May-2020 17:19 22K 
[   ]iPhoneValue.xlsx17-Sep-2012 17:38 21K 
[   ]PlayerClaim.xlsx23-Oct-2013 12:34 21K 
[   ]RegionDebt2020.xlsx22-Mar-2020 12:58 21K 
[   ]DivYldJuly17.xlsx23-Jul-2020 14:42 20K 
[   ]PEdataOct19.xlsx01-Oct-2019 18:09 20K 
[   ]COVIDERPbyDay.xlsx07-Apr-2020 18:59 20K 
[   ]RegionMay1.xlsx13-May-2020 17:20 19K 
[   ]oilcocomps2013.xlsx19-Nov-2013 21:37 19K 
[   ]intrinsicriskfreeOct19.xlsx01-Oct-2019 18:23 19K 
[   ]ctrydefault2019.xlsx24-Jan-2019 13:37 19K 
[   ]DivAllNov20.xlsx05-Nov-2020 16:14 19K 
[   ]SectorMay1.xlsx13-May-2020 17:20 18K 
[   ]TaxRatesonDiv&CG.xlsx11-May-2021 15:05 18K 
[   ]PEMay1.xlsx13-May-2020 17:27 18K 
[   ]ClassesApr3.xlsx08-Apr-2020 12:34 18K 
[   ]RegionJune12.xlsx19-Jun-2020 15:50 18K 
[   ]PBVMay1.xlsx13-May-2020 17:27 18K 
[   ]MktCapMay1.xlsx13-May-2020 17:22 17K 
[   ]GrowthJune12.xlsx19-Jun-2020 15:49 17K 
[   ]AgeJune12.xlsx19-Jun-2020 15:50 17K 
[   ]PERisk2019.xlsx20-Jan-2019 22:06 17K 
[   ]TeslaDilution.xlsx25-Jul-2018 21:03 16K 
[   ]DiversificationEffect.xlsx21-Jan-2019 14:13 16K 
[   ]DivYldMay1.xlsx13-May-2020 17:27 16K 
[   ]IndustryGroupNumbers.xlsx08-Jan-2019 22:37 14K 
[   ]DivYldRisk2019.xlsx20-Jan-2019 22:06 14K 
[   ]AramcoIPO.xlsx10-Feb-2020 22:44 14K 
[   ]MktCapRisk2019.xlsx20-Jan-2019 22:06 14K 
[   ]InflationUS.xlsx24-May-2021 12:23 14K 
[   ]steelmultiples.xlsx18-Apr-2017 19:46 13K 
[   ]Ratings&CDS2020.xlsx19-Feb-2020 20:48 13K 
[   ]LinkstoData.xlsx10-Jan-2020 16:17 13K 
[   ]LyftPricing.xlsx08-Mar-2019 18:11 13K 
[   ]WACCpercentiles.xlsx26-Jan-2017 11:35 13K 
[   ]BaaSpreadHistory.xlsx09-Feb-2020 22:12 13K 
[   ]RegionEffect.xlsx19-Mar-2022 11:55 13K 
[   ]EqMultCalculator.xlsx25-Mar-2021 16:24 12K 
[   ]SectorEffect.xlsx19-Mar-2022 11:55 12K 
[   ]NetDebtEffect.xlsx19-Mar-2022 11:55 12K 
[   ]PBVEffect.xlsx19-Mar-2022 11:55 12K 
[   ]UberPricingIPO.xlsx14-Apr-2019 16:13 11K 
[   ]ERPbyDayRussia.xlsx19-Mar-2022 11:54 10K 
[   ]CountryEffect.xlsx19-Mar-2022 11:55 10K 
[   ]autoaverages.xlsx11-Apr-2017 19:57 9.7K 
[   ]techaverages.xlsx11-Apr-2017 19:57 9.7K 
[DIR]breakevenDCF/15-Oct-2013 15:05 -  
[DIR]Vale2014/04-Feb-2014 15:46 -  
[DIR]BreakevenAug2015/28-Aug-2015 10:06 -  
[DIR]Almarai/01-Dec-2015 13:48 -  

Apache/2.2.15 (Red Hat) Server at pages.stern.nyu.edu Port 80