Industry
name |
Number of firms |
Dividends |
Net Income |
Payout |
Dividends + Buybacks |
Cash Return as % of Net
Income |
Dividends + Buybacks - Stock
Issuances |
FCFE (before debt cash
flows) |
FCFE (after debt cash flows) |
Net Cash Returned/FCFE
(pre-debt) |
Net Cash Returned/FCFE
(post-debt) |
Net Cash Returned/ Net
Income |
Cash/ Firm Value |
Advertising |
54 |
$1,068.80 |
$1,282.10 |
83.36% |
$
2,682.11 |
209.20% |
$2,161.20 |
$1,793.37 |
$2,285.60 |
120.51% |
94.56% |
168.57% |
6.56% |
Aerospace/Defense |
67 |
$11,113.54 |
$21,577.63 |
51.50% |
$
38,419.74 |
178.05% |
$36,104.39 |
$7,776.47 |
$28,588.66 |
464.28% |
126.29% |
167.32% |
3.87% |
Air Transport |
24 |
$755.37 |
$5,209.72 |
14.50% |
$
1,123.27 |
21.56% |
$922.26 |
-$3,456.66 |
-$7,422.52 |
NA |
NA |
17.70% |
10.28% |
Apparel |
37 |
$1,270.11 |
$2,021.26 |
62.84% |
$
3,182.07 |
157.43% |
$3,050.60 |
$4,035.03 |
$8,076.29 |
75.60% |
37.77% |
150.93% |
10.86% |
Auto & Truck |
34 |
$1,270.51 |
$18,343.99 |
6.93% |
$
15,059.22 |
82.09% |
$13,959.15 |
$14,461.85 |
$40,174.84 |
96.52% |
34.75% |
76.10% |
3.51% |
Auto
Parts |
33 |
$681.50 |
$2,086.55 |
32.66% |
$
2,570.65 |
123.20% |
$2,448.82 |
$187.07 |
$1,410.33 |
1309.01% |
173.64% |
117.36% |
8.61% |
Bank (Money Center) |
15 |
$37,379.23 |
$119,622.48 |
31.25% |
$
61,032.00 |
51.02% |
$60,101.00 |
$119,488.48 |
$387,321.48 |
50.30% |
15.52% |
50.24% |
29.77% |
Banks
(Regional) |
591 |
$18,022.12 |
$32,482.25 |
55.48% |
$
23,459.30 |
72.22% |
$19,854.49 |
$28,652.70 |
-$15,883.95 |
69.29% |
NA |
61.12% |
24.75% |
Beverage (Alcoholic) |
18 |
$1,485.80 |
$2,677.25 |
55.50% |
$
3,325.67 |
124.22% |
$3,245.24 |
$916.27 |
$826.12 |
354.18% |
392.83% |
121.22% |
1.86% |
Beverage
(Soft) |
29 |
$16,992.10 |
$24,735.68 |
68.69% |
$
26,408.77 |
106.76% |
$25,268.93 |
$17,442.20 |
$25,649.44 |
144.87% |
98.52% |
102.16% |
3.57% |
Broadcasting |
22 |
$842.60 |
-$3,920.34 |
0.63% |
$
2,988.23 |
NA |
$2,978.91 |
-$18,437.92 |
-$20,750.21 |
NA |
NA |
-75.99% |
9.47% |
Brokerage
& Investment Banking |
30 |
$13,232.02 |
$35,608.45 |
37.16% |
$
19,780.93 |
55.55% |
$19,358.58 |
$53,634.54 |
$90,328.72 |
36.09% |
21.43% |
54.37% |
15.59% |
Building Materials |
39 |
$2,198.35 |
$13,217.29 |
16.63% |
$
9,308.27 |
70.42% |
$8,347.81 |
$13,504.23 |
$18,730.50 |
61.82% |
44.57% |
63.16% |
3.57% |
Business
& Consumer Services |
152 |
$7,608.56 |
$18,430.41 |
41.28% |
$
17,563.31 |
95.30% |
$16,163.86 |
$20,273.93 |
$23,104.61 |
79.73% |
69.96% |
87.70% |
3.27% |
Cable TV |
9 |
$5,257.70 |
$16,305.20 |
32.25% |
$
18,322.16 |
112.37% |
$18,284.78 |
$15,010.69 |
$17,163.79 |
121.81% |
106.53% |
112.14% |
2.19% |
Chemical
(Basic) |
31 |
$4,315.80 |
$3,367.01 |
128.18% |
$
5,748.93 |
170.74% |
$5,434.67 |
-$555.78 |
-$193.68 |
NA |
NA |
161.41% |
7.16% |
Chemical (Diversified) |
4 |
$322.00 |
-$61.36 |
1.96% |
$
354.80 |
NA |
$43.82 |
-$191.23 |
-$274.23 |
NA |
NA |
-71.41% |
7.34% |
Chemical
(Specialty) |
60 |
$7,942.78 |
$13,409.64 |
59.23% |
$
15,747.64 |
117.44% |
$14,869.92 |
$5,961.83 |
$4,464.52 |
249.42% |
333.07% |
110.89% |
3.58% |
Coal & Related Energy |
16 |
$53.44 |
$780.17 |
6.85% |
$
544.20 |
69.75% |
$47.78 |
$452.54 |
$577.29 |
10.56% |
8.28% |
6.12% |
12.87% |
Computer
Services |
63 |
$7,551.03 |
$13,651.44 |
55.31% |
$
13,703.17 |
100.38% |
$13,324.87 |
$22,119.33 |
$19,713.64 |
60.24% |
67.59% |
97.61% |
5.58% |
Computers/Peripherals |
35 |
$18,767.52 |
$104,444.35 |
17.97% |
$
126,317.11 |
120.94% |
$126,003.27 |
$104,169.57 |
$101,539.70 |
120.96% |
124.09% |
120.64% |
1.42% |
Construction
Supplies |
46 |
$6,971.63 |
$23,862.10 |
29.22% |
$
19,008.02 |
79.66% |
$18,708.74 |
$17,868.53 |
$21,843.02 |
104.70% |
85.65% |
78.40% |
3.40% |
Diversified |
21 |
$5,839.56 |
$116,019.25 |
5.03% |
$
15,020.34 |
12.95% |
$14,319.42 |
$110,712.46 |
$121,706.87 |
12.93% |
11.77% |
12.34% |
4.08% |
Drugs
(Biotechnology) |
535 |
$19,565.71 |
-$26,530.73 |
0.97% |
$
31,117.58 |
NA |
-$12,820.40 |
-$12,378.94 |
-$5,404.09 |
NA |
NA |
48.32% |
5.07% |
Drugs (Pharmaceutical) |
231 |
$40,292.59 |
$32,107.08 |
125.49% |
$
47,384.48 |
147.58% |
$40,171.70 |
$45,339.00 |
$82,074.46 |
88.60% |
48.95% |
125.12% |
3.08% |
Education |
29 |
$439.60 |
$611.63 |
71.87% |
$
1,507.55 |
246.48% |
$1,383.19 |
$275.04 |
$331.52 |
502.91% |
417.23% |
226.15% |
6.95% |
Electrical Equipment |
101 |
$2,609.75 |
$3,251.28 |
80.27% |
$
5,738.31 |
176.49% |
$4,050.32 |
$2,799.07 |
$4,354.23 |
144.70% |
93.02% |
124.58% |
4.87% |
Electronics
(Consumer & Office) |
11 |
$0.00 |
-$503.77 |
#DIV/0! |
$
174.34 |
NA |
$149.70 |
-$331.66 |
-$399.47 |
NA |
NA |
-29.72% |
12.32% |
Electronics (General) |
122 |
$1,919.75 |
$8,637.69 |
22.23% |
$
9,409.95 |
108.94% |
$8,140.18 |
$8,974.36 |
$8,851.12 |
90.70% |
91.97% |
94.24% |
5.57% |
Engineering/Construction |
42 |
$358.90 |
$4,349.26 |
8.25% |
$
2,434.11 |
55.97% |
$1,376.86 |
$3,598.85 |
$4,495.60 |
38.26% |
30.63% |
31.66% |
5.05% |
Entertainment |
96 |
$2,119.08 |
-$7,929.22 |
0.08% |
$
15,266.56 |
NA |
$12,863.58 |
$4,199.89 |
$584.56 |
306.28% |
2200.57% |
-162.23% |
3.67% |
Environmental
& Waste Services |
50 |
$2,359.70 |
$6,494.81 |
36.33% |
$
3,557.29 |
54.77% |
$2,737.32 |
$4,906.22 |
$6,732.14 |
55.79% |
40.66% |
42.15% |
1.41% |
Farming/Agriculture |
35 |
$3,449.13 |
$11,282.50 |
30.57% |
$
12,569.61 |
111.41% |
$12,508.84 |
$8,697.59 |
$15,502.58 |
143.82% |
80.69% |
110.87% |
4.11% |
Financial
Svcs. (Non-bank & Insurance) |
166 |
$22,468.63 |
$123,935.12 |
18.13% |
$
87,089.94 |
70.27% |
$84,416.48 |
$128,884.90 |
-$38,379.54 |
65.50% |
NA |
68.11% |
2.79% |
Food Processing |
77 |
$11,621.92 |
$17,102.03 |
67.96% |
$
18,176.70 |
106.28% |
$17,699.89 |
$14,318.40 |
$17,305.49 |
123.62% |
102.28% |
103.50% |
2.74% |
Food
Wholesalers |
14 |
$1,063.79 |
$3,083.48 |
34.50% |
$
3,155.39 |
102.33% |
$2,949.53 |
$1,671.28 |
$2,509.75 |
176.48% |
117.52% |
95.66% |
1.39% |
Furn/Home Furnishings |
28 |
$975.46 |
$1,156.61 |
84.34% |
$
1,506.90 |
130.29% |
$1,455.39 |
$1,018.67 |
-$527.45 |
142.87% |
NA |
125.83% |
4.52% |
Green
& Renewable Energy |
18 |
$581.52 |
-$1,561.80 |
0.08% |
$
52.45 |
NA |
$43.59 |
-$2,635.17 |
-$2,290.09 |
NA |
NA |
-2.79% |
2.71% |
Healthcare Products |
218 |
$7,685.10 |
$21,462.25 |
35.81% |
$
17,845.00 |
83.15% |
$14,920.42 |
$17,268.04 |
$29,704.22 |
86.40% |
50.23% |
69.52% |
3.38% |
Healthcare
Support Services |
113 |
$16,307.92 |
$38,659.33 |
42.18% |
$
46,707.88 |
120.82% |
$41,516.96 |
$30,918.18 |
$57,941.58 |
134.28% |
71.65% |
107.39% |
7.02% |
Heathcare Information and
Technology |
116 |
$1,809.52 |
$7,048.66 |
25.67% |
$
16,007.30 |
227.10% |
$13,114.46 |
$13,713.36 |
$4,699.46 |
95.63% |
279.06% |
186.06% |
2.93% |
Homebuilding |
30 |
$1,521.50 |
$20,850.22 |
7.30% |
$
9,023.92 |
43.28% |
$8,604.36 |
$11,277.39 |
$12,952.70 |
76.30% |
66.43% |
41.27% |
8.31% |
Hospitals/Healthcare Facilities |
33 |
$2,546.50 |
$10,996.79 |
23.16% |
$
9,280.49 |
84.39% |
$7,356.78 |
$8,024.88 |
$9,551.40 |
91.67% |
77.02% |
66.90% |
3.95% |
Hotel/Gaming |
65 |
$3,218.60 |
$21,233.28 |
15.16% |
$
32,837.62 |
154.65% |
$32,250.10 |
$16,932.49 |
$26,990.35 |
190.46% |
119.49% |
151.88% |
5.17% |
Household Products |
101 |
$16,610.86 |
$22,483.98 |
73.88% |
$
16,680.95 |
74.19% |
$12,923.46 |
$22,621.38 |
$17,572.25 |
57.13% |
73.54% |
57.48% |
3.07% |
Information
Services |
16 |
$835.10 |
$2,443.60 |
34.17% |
$
2,512.94 |
102.84% |
$2,128.18 |
$3,482.55 |
$3,294.01 |
61.11% |
64.61% |
87.09% |
3.12% |
Insurance (General) |
22 |
$3,327.64 |
$3,984.10 |
83.52% |
$
10,709.76 |
268.81% |
$9,929.66 |
$6,685.01 |
$6,285.06 |
148.54% |
157.99% |
249.23% |
2.45% |
Insurance
(Life) |
19 |
$6,009.82 |
$14,462.80 |
41.55% |
$
17,250.66 |
119.28% |
$16,817.56 |
$15,166.71 |
$21,467.15 |
110.88% |
78.34% |
116.28% |
19.81% |
Insurance (Prop/Cas.) |
53 |
$6,261.22 |
$37,101.87 |
16.88% |
$
11,719.51 |
31.59% |
$10,596.77 |
$29,350.46 |
$32,156.61 |
36.10% |
32.95% |
28.56% |
4.62% |
Investments
& Asset Management |
231 |
$17,948.17 |
$30,099.53 |
59.63% |
$
32,087.63 |
106.61% |
$23,639.85 |
$22,653.19 |
$47,313.18 |
104.36% |
49.96% |
78.54% |
10.06% |
Machinery |
109 |
$6,565.76 |
$19,177.37 |
34.24% |
$
12,574.91 |
65.57% |
$11,350.96 |
$22,365.81 |
$22,303.05 |
50.75% |
50.89% |
59.19% |
2.92% |
Metals
& Mining |
64 |
$2,880.70 |
$4,171.11 |
69.06% |
$
3,232.33 |
77.49% |
$2,995.85 |
-$415.88 |
$1,028.88 |
NA |
291.18% |
71.82% |
5.56% |
Office Equipment & Services |
14 |
$388.39 |
$192.98 |
201.26% |
$
637.66 |
330.43% |
$581.89 |
$485.47 |
-$194.77 |
119.86% |
NA |
301.53% |
7.65% |
Oil/Gas
(Integrated) |
4 |
$28,744.73 |
$54,886.00 |
52.37% |
$
60,532.00 |
110.29% |
$59,918.00 |
$48,240.70 |
$53,752.70 |
124.21% |
111.47% |
109.17% |
3.77% |
Oil/Gas (Production and
Exploration) |
147 |
$16,071.55 |
$42,706.55 |
37.63% |
$
29,443.05 |
68.94% |
$25,186.49 |
$15,118.59 |
$30,772.04 |
166.59% |
81.85% |
58.98% |
3.25% |
Oil/Gas
Distribution |
24 |
$9,301.94 |
$15,318.10 |
60.73% |
$
13,293.34 |
86.78% |
$11,961.28 |
$4,624.61 |
$15,212.92 |
258.64% |
78.63% |
78.09% |
1.17% |
Oilfield Svcs/Equip. |
97 |
$9,260.56 |
$23,914.00 |
38.72% |
$
33,209.38 |
138.87% |
$32,301.21 |
$28,400.70 |
$28,782.81 |
113.73% |
112.22% |
135.07% |
6.47% |
Packaging
& Container |
22 |
$2,721.96 |
$8,414.41 |
32.35% |
$
4,591.47 |
54.57% |
$4,478.51 |
$8,186.47 |
$4,807.41 |
54.71% |
93.16% |
53.22% |
5.33% |
Paper/Forest Products |
6 |
$141.00 |
$722.80 |
19.51% |
$
389.50 |
53.89% |
$389.50 |
$756.50 |
$1,276.20 |
51.49% |
30.52% |
53.89% |
4.41% |
Power |
48 |
$23,674.02 |
$42,683.75 |
55.46% |
$
28,300.26 |
66.30% |
$21,517.20 |
-$46,391.88 |
$4,684.84 |
NA |
459.29% |
50.41% |
1.25% |
Precious Metals |
60 |
$1,703.23 |
-$1,289.74 |
1.53% |
$
2,171.15 |
NA |
$1,767.81 |
-$4,436.89 |
-$5,133.85 |
NA |
NA |
-137.07% |
6.06% |
Publishing
& Newspapers |
19 |
$427.01 |
$586.91 |
72.76% |
$
838.74 |
142.91% |
$818.29 |
$1,023.29 |
$916.15 |
79.97% |
89.32% |
139.42% |
5.90% |
R.E.I.T. |
192 |
$49,782.36 |
$24,427.24 |
203.80% |
$
42,342.04 |
173.34% |
$11,237.96 |
$60,534.39 |
$85,978.50 |
18.56% |
13.07% |
46.01% |
2.01% |
Real
Estate (Development) |
15 |
$0.22 |
$330.72 |
0.07% |
$
27.00 |
8.16% |
$6.51 |
$690.51 |
$966.87 |
0.94% |
0.67% |
1.97% |
8.08% |
Real Estate
(General/Diversified) |
11 |
$57.60 |
$103.27 |
55.78% |
$
72.29 |
70.00% |
$72.23 |
$76.15 |
$107.03 |
94.85% |
67.49% |
69.94% |
10.76% |
Real
Estate (Operations & Services) |
60 |
$493.53 |
-$718.13 |
3.04% |
$
1,745.74 |
NA |
$1,124.21 |
-$1,423.42 |
-$1,261.39 |
NA |
NA |
-156.55% |
7.08% |
Recreation |
50 |
$1,204.96 |
$366.30 |
328.96% |
$
3,622.80 |
989.04% |
$3,356.57 |
$389.24 |
$1,249.85 |
862.35% |
268.56% |
916.35% |
4.43% |
Reinsurance |
1 |
$227.00 |
$727.00 |
31.22% |
$
311.00 |
42.78% |
$311.00 |
$233.30 |
$844.30 |
133.30% |
36.84% |
42.78% |
27.03% |
Restaurant/Dining |
62 |
$9,848.01 |
$17,865.61 |
55.12% |
$
17,610.91 |
98.57% |
$16,767.24 |
$13,080.65 |
$14,211.85 |
128.18% |
117.98% |
93.85% |
1.73% |
Retail
(Automotive) |
29 |
$535.40 |
$8,980.91 |
5.96% |
$
7,464.92 |
83.12% |
$6,633.91 |
$4,055.60 |
$9,094.43 |
163.57% |
72.94% |
73.87% |
0.99% |
Retail (Building Supply) |
13 |
$11,677.90 |
$21,940.29 |
53.23% |
$
17,542.17 |
79.95% |
$16,981.06 |
$22,615.73 |
$34,071.08 |
75.09% |
49.84% |
77.40% |
1.11% |
Retail
(Distributors) |
66 |
$4,833.54 |
$15,482.91 |
31.22% |
$
11,453.65 |
73.98% |
$10,831.87 |
$2,531.11 |
$11,084.27 |
427.95% |
97.72% |
69.96% |
2.22% |
Retail (General) |
24 |
$12,250.00 |
$86,433.08 |
14.17% |
$
23,015.95 |
26.63% |
$22,750.51 |
$51,281.87 |
$21,965.01 |
44.36% |
103.58% |
26.32% |
2.83% |
Retail
(Grocery and Food) |
17 |
$1,276.68 |
$5,393.77 |
23.67% |
$
3,266.06 |
60.55% |
$3,040.43 |
$3,489.52 |
$13,797.48 |
87.13% |
22.04% |
56.37% |
10.74% |
Retail (REITs) |
28 |
$9,308.30 |
$6,480.30 |
143.64% |
$
6,021.66 |
92.92% |
$1,092.33 |
$13,421.31 |
$15,873.71 |
8.14% |
6.88% |
16.86% |
2.08% |
Retail
(Special Lines) |
98 |
$5,959.26 |
$6,895.20 |
86.43% |
$
14,853.28 |
215.41% |
$10,513.92 |
$3,061.27 |
$2,838.24 |
343.45% |
370.44% |
152.48% |
5.05% |
Rubber& Tires |
3 |
$0.00 |
-$323.50 |
#DIV/0! |
$
- |
NA |
-$3.76 |
-$473.33 |
-$237.60 |
NA |
NA |
1.16% |
7.16% |
Semiconductor |
63 |
$25,345.11 |
$77,663.23 |
32.63% |
$
84,949.89 |
109.38% |
$79,992.59 |
$54,563.05 |
$75,846.67 |
146.61% |
105.47% |
103.00% |
1.13% |
Semiconductor Equip |
30 |
$3,346.20 |
$16,083.88 |
20.80% |
$
13,409.65 |
83.37% |
$12,591.85 |
$15,934.94 |
$15,555.92 |
79.02% |
80.95% |
78.29% |
5.11% |
Shipbuilding
& Marine |
8 |
$119.90 |
$796.63 |
15.05% |
$
550.20 |
69.07% |
$525.36 |
$462.71 |
$279.45 |
113.54% |
188.00% |
65.95% |
3.60% |
Shoe |
12 |
$2,348.88 |
$7,226.30 |
32.50% |
$
1,393.06 |
19.28% |
$1,371.58 |
$7,946.16 |
$7,230.76 |
17.26% |
18.97% |
18.98% |
6.11% |
Software
(Entertainment) |
81 |
$8,764.60 |
$147,344.31 |
5.95% |
$
124,708.51 |
84.64% |
$122,947.67 |
$87,916.86 |
$95,307.05 |
139.85% |
129.00% |
83.44% |
1.88% |
Software (Internet) |
29 |
$0.14 |
-$780.86 |
0.01% |
$
7,281.67 |
NA |
$6,627.21 |
-$673.81 |
$1,258.87 |
NA |
526.44% |
-848.71% |
2.88% |
Software
(System & Application) |
333 |
$29,972.12 |
$129,322.71 |
23.18% |
$
80,921.15 |
62.57% |
$57,773.33 |
$95,007.38 |
$62,444.91 |
60.81% |
92.52% |
44.67% |
1.74% |
Steel |
27 |
$1,548.58 |
$7,394.09 |
20.94% |
$
7,863.90 |
106.35% |
$7,810.67 |
$3,340.02 |
$4,327.27 |
233.85% |
180.50% |
105.63% |
7.94% |
Telecom
(Wireless) |
11 |
$3,146.30 |
$9,977.59 |
31.53% |
$
12,234.21 |
122.62% |
$12,203.37 |
$8,979.77 |
$12,471.64 |
135.90% |
97.85% |
122.31% |
2.73% |
Telecom. Equipment |
61 |
$7,465.64 |
$11,157.24 |
66.91% |
$
16,756.03 |
150.18% |
$15,537.03 |
$12,580.20 |
$33,594.17 |
123.50% |
46.25% |
139.26% |
3.83% |
Telecom.
Services |
32 |
$19,436.96 |
$16,494.07 |
117.84% |
$
12,142.13 |
73.62% |
$11,632.66 |
$17,573.57 |
$2,606.21 |
66.19% |
446.34% |
70.53% |
1.77% |
Tobacco |
12 |
$15,044.49 |
$20,200.25 |
74.48% |
$
18,413.45 |
91.15% |
$18,368.37 |
$20,421.19 |
$20,810.51 |
89.95% |
88.26% |
90.93% |
1.81% |
Transportation |
21 |
$7,211.20 |
$12,062.26 |
59.78% |
$
13,285.25 |
110.14% |
$11,991.30 |
-$94.57 |
$5,539.38 |
NA |
216.47% |
99.41% |
4.38% |
Transportation (Railroads) |
4 |
$5,344.80 |
$12,509.90 |
42.72% |
$
8,078.80 |
64.58% |
$8,060.80 |
$7,751.24 |
$7,118.54 |
103.99% |
113.24% |
64.44% |
1.10% |
Trucking |
24 |
$859.19 |
$3,667.30 |
23.43% |
$
2,957.78 |
80.65% |
$1,594.35 |
-$2,349.35 |
-$400.25 |
NA |
NA |
43.47% |
2.27% |
Utility (General) |
14 |
$10,588.50 |
$16,746.50 |
63.23% |
$
10,646.60 |
63.58% |
$8,170.23 |
-$17,005.79 |
$3,049.61 |
NA |
267.91% |
48.79% |
0.81% |
Utility
(Water) |
15 |
$1,148.48 |
$1,986.09 |
37.93% |
$
1,154.44 |
58.13% |
$856.60 |
-$1,883.41 |
$193.69 |
NA |
442.26% |
43.13% |
0.41% |
Total Market |
6062 |
$715,876.22 |
$1,887,185.57 |
37.93% |
$
1,658,784.62 |
87.90% |
$1,451,965.12 |
$1,505,242.19 |
$1,950,675.99 |
96.46% |
74.43% |
76.94% |
5.11% |
Total
Market (without financials) |
4935 |
$591,227.39 |
$1,489,888.96 |
39.68% |
$
1,395,654.90 |
93.68% |
$1,207,250.74 |
$1,100,726.20 |
$1,420,067.27 |
109.68% |
85.01% |
81.03% |
2.89% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|