These are excel spreadsheets with the valuations that are included in the lecture notes. Feel free to download them and have fun changing the inputs or updating the information
![]()
Con Ed:
A Stable Growth Dividend Discount Valuation
ABN Amro:
A Two-stage Dividend Discount Model Valuation
Goldman Sachs: A Three-Stage Dividend Discount Model Valuation
S&P 500:
A Conservative Dividend Valuation
S&P
500: A FCFE Valuation
Tsingtao
Breweries: Valuation with Changing ROE...
Aracruz Celulose: Normaliziung Earnings
Tube Investments:
A Two-stage FCFF Valuation
Tube
Investments: Higher Marginal Return on Capital
Tuble
Investments: Higher Return on Capital (both existing assets and marginal)
Embraer: Valuation of an emerging market company with significant international
sales
Hyundai Heavy: The cross holding effect
Amazon.com
in January 2000: A Valuation of a Company on the Dark Side
Amazon.com
in January 2001
Amazon.com
in July 2002
Amazon.com in October 2003
Amgen:
The R&D Adjustment
Sears: A company in decline
Global
Crossing: Valuing a company in distress
Other valuations
Sony: A
Stable Growth FCFE Valuation
Brahma: A
Three-stage FCFE Valuation
Brahma:
An Updated Valuation
The Home
Depot: An Operating Lease Adjusted Valuation
PE and Fundamentals
Developed
Market PE Ratios: 2000
Emerging Market
PE Ratios: 2000
US Market
PE Ratios: 1960-2000
Beverage
Companies
Global Telecommunication
firms
PEG Ratios
and Fundamentals
Beverage
Company PEG Ratios
Relative
PE and Fundamentals
Auto firm
Relative PE ratios
Value/EBITDA
and Fundamentals
Trucking
Company Value/EBITDA Multiples
PBV Ratio
and Fundamentals
Oil Company
PBV Ratios: 2000
Large Cap
PBV Ratios
Bank PBV
Ratios
IBM: PBV and
ROE
Value/Book
and Fundamentals
PS Ratios and
Fundamentals
Greek
Retailers PS ratios
Internet
Stock PS Ratios
Coca Cola:
Valuing a Brand Name
Value of Avonex: A Patent Valuation
Value of Financial Flexibility: Disney
Eurotunnel DCF Valuation
Eurotunnel Option Pricing Valuation
Valuing Digital (status quo)
Valuing Digital (optimally managed)
Valuing Compaq (stand-alone)
Valuing Compaq-Digital (no synergy)
Valuing Compaq-Digital (with synergy)
Valuing Compaq (status quo)
Valuing Compaq (restructured)
Valuing Telecom Italia (status quo)
Valuing Telecom Italia (restructured
Compaq's optimal capital structure
Telecom Italia's optimal capital structure