![[ICO]](/icons/blank.gif){kind=icon}
![[PARENTDIR]](/icons/back.gif){kind=icon}
![[ ]](/icons/unknown.gif){kind=icon}
![[DIR]](/icons/folder.gif){kind=icon}
![[TXT]](/icons/text.gif){kind=icon}
![[ ]](/icons/layout.gif){kind=icon}
| Name | Last modified | Size | Description |
|---|---|---|---|---|
| Parent Directory | - | ||
| ~$risk.xlsx | 2024-01-17 16:42 | 165 | |
| ~$ratings.xlsx | 2024-01-17 16:42 | 165 | |
| ~$macrodur.xlsx | 2024-01-17 16:42 | 165 | |
| ~$fcffsimpleginzu2025.xlsx | 2025-02-03 17:41 | 165 | |
| ~$fcfeginzu.xlsx | 2023-07-11 21:40 | 165 | |
| ~$equity.xlsx | 2024-01-17 16:42 | 165 | |
| ~$bottomupbeta.xlsx | 2024-01-17 16:42 | 165 | |
| ~$Riskfreecalc.xlsx | 2024-01-17 16:42 | 165 | |
| ~$CompanyERP.xlsx | 2024-01-17 16:42 | 165 | |
| younggrowth.xls | 2011-05-17 18:29 | 141K | |
| xmulfcff.xls | 2002-01-17 13:02 | 11K | |
| xfcff2.xls | 2002-01-17 13:02 | 14K | |
| xfcfe2.xls | 2002-01-17 13:02 | 13K | |
| xeqmult.xls | 2002-01-17 13:02 | 9.5K | |
| xddmh.xls | 2002-01-17 13:02 | 8.5K | |
| xddm3.xls | 2002-01-17 13:02 | 11K | |
| xddm2.xls | 2002-01-17 13:02 | 9.0K | |
| wkch2data.xls | 2013-02-20 17:26 | 32K | |
| wkch/ | 2013-10-23 21:59 | - | |
| wcopt.xls | 2002-01-17 13:02 | 21K | |
| warrant.xls | 2012-02-04 19:01 | 26K | |
| waccemergmkt.xls | 2006-06-26 17:52 | 12K | |
| wacccalculator2025.xlsx | 2025-01-21 22:18 | 118K | |
| wacccalculator2024.xlsx | 2024-01-17 16:42 | 117K | |
| wacccalculator2023.xlsx | 2023-01-21 22:06 | 178K | |
| wacccalculator2023.xls | 2023-01-21 22:06 | 281K | |
| wacccalculator2022.xlsx | 2022-01-28 14:30 | 236K | |
| wacccalculator2021.xlsx | 2021-01-27 19:51 | 119K | |
| wacccalculator2021.xls | 2021-01-27 19:52 | 195K | |
| wacccalculator2020.xlsx | 2020-09-23 12:39 | 119K | |
| wacccalculator2020.xls | 2020-09-23 12:39 | 196K | |
| wacccalculator2019.xlsx | 2019-02-02 15:50 | 123K | |
| wacccalculator2019.xls | 2019-02-02 15:49 | 204K | |
| wacccalculator2018.xlsx | 2018-02-25 23:38 | 114K | |
| wacccalculator2018.xls | 2018-02-25 23:39 | 194K | |
| wacccalculator2017.xls | 2017-01-10 09:26 | 183K | |
| wacccalculator2016.xls | 2016-12-13 10:37 | 202K | |
| wacccalculator.xlsx | 2025-01-21 22:18 | 118K | |
| wacccalculator.xls | 2025-01-21 22:18 | 198K | |
| wacccalcnew.xls | 2015-01-18 13:59 | 243K | |
| wacccalc.xls | 2015-01-18 14:06 | 243K | |
| wacc.xls | 2011-01-10 10:02 | 64K | |
| votingvsnonvoting.xls | 2006-07-03 09:27 | 35K | |
| valsumm13.xls | 2013-05-11 14:53 | 21K | |
| valns/ | 1999-02-02 16:00 | - | |
| valenh.xls | 2003-11-20 19:23 | 16K | |
| triumcos2003.xls | 2004-01-13 21:31 | 196K | |
| totalbetacalc.xls | 2006-06-26 17:52 | 33K | |
| termvaluecheck.xls | 2022-03-15 19:40 | 30K | |
| synergyvaluation.xls | 2005-10-11 08:41 | 24K | |
| synergy.xls | 2002-01-17 13:02 | 18K | |
| summary.xls | 2012-12-06 14:08 | 21K | |
| stockvaldiv.xls | 2003-04-02 12:23 | 22K | |
| spearn.xls | 2002-01-17 13:02 | 15K | |
| shortquiz2sol.xls | 2019-03-18 12:24 | 79K | |
| riskhedging.xls | 2003-11-21 13:10 | 13K | |
| riskchecker.xls | 2013-02-28 14:30 | 73K | |
| risk.xlsx | 2025-01-21 22:18 | 33K | |
| risk.xls | 2002-01-17 13:02 | 40K | |
| rights.xls | 2002-01-17 13:02 | 8.5K | |
| revgrowth.xls | 2002-01-17 13:02 | 8.5K | |
| reval.xls | 2002-01-17 13:02 | 29K | |
| returncalculator.xls | 2025-01-21 22:18 | 62K | |
| replace.xls | 2002-01-17 13:02 | 8.5K | |
| readme1s.xls | 2002-01-17 13:02 | 15K | |
| readme1.xls | 2002-01-17 13:02 | 15K | |
| ratings copy.xls | 2006-11-09 17:28 | 40K | |
| ratings2023.xlsx | 2023-01-21 22:06 | 29K | |
| ratings2023.xls | 2023-01-21 22:06 | 47K | |
| ratings2022.xlsx | 2023-01-21 22:06 | 29K | |
| ratings.xlsx | 2025-01-21 22:18 | 29K | |
| ratings.xls | 2025-01-21 22:18 | 47K | |
| pvtdiscrate.xls | 2025-01-21 22:18 | 35K | |
| pvcalc.xls | 2016-12-10 19:11 | 23K | |
| project.xls | 2002-01-17 13:02 | 16K | |
| product.xls | 2002-01-17 13:02 | 16K | |
| probcontrol.xls | 2006-07-03 09:27 | 34K | |
| pracprobcash.xls | 2002-01-17 13:02 | 12K | |
| passthroughvaluation.xls | 2014-09-01 14:48 | 56K | |
| optvar.xls | 2016-06-05 08:34 | 90K | |
| optst.xls | 2017-01-08 21:08 | 25K | |
| optltbasic.xls | 2021-05-19 19:26 | 27K | |
| optlt.xls | 2025-01-21 22:18 | 44K | |
| option.xls | 2002-01-17 13:02 | 25K | |
| optbin.xls | 2002-01-17 13:02 | 5.2K | |
| oplease.xls | 2015-02-13 14:01 | 26K | |
| numberchecker2025xlsx.xlsx | 2025-01-21 22:18 | 141K | |
| numberchecker 2024.xlsx | 2024-01-17 16:42 | 141K | |
| numberchecker2023.xlsx | 2023-01-21 22:06 | 257K | |
| numberchecker2023.xls | 2023-01-21 22:06 | 406K | |
| numberchecker2022.xlsx | 2022-01-28 14:30 | 256K | |
| numberchecker2021.xlsx | 2021-01-29 20:01 | 138K | |
| numberchecker2021.xls | 2021-01-29 20:01 | 231K | |
| numberchecker2020.xlsx | 2020-01-28 22:33 | 136K | |
| numberchecker2020.xls | 2020-01-28 22:33 | 234K | |
| numberchecker2019.xlsx | 2019-01-13 22:18 | 131K | |
| numberchecker2019.xls | 2019-01-13 22:18 | 229K | |
| numberchecker2018.xlsx | 2018-02-25 23:40 | 131K | |
| numberchecker2018.xls | 2018-02-25 23:41 | 226K | |
| numberchecker2017.xls | 2017-01-10 09:41 | 216K | |
| numberchecker2016.xls | 2016-03-22 12:31 | 212K | |
| numberchecker2015.xls | 2015-07-06 07:46 | 272K | |
| numberchecker2014.xls | 2014-04-10 15:49 | 190K | |
| numberchecker.xlsx | 2025-01-21 22:18 | 141K | |
| numberchecker.xls | 2025-01-21 22:18 | 240K | |
| normearn.xls | 2011-03-16 18:42 | 68K | |
| negearn.xls | 2010-01-25 12:39 | 128K | |
| natres.xls | 2002-01-17 13:02 | 19K | |
| mystproj/ | 2005-03-24 12:31 | - | |
| multiplecalculator.xls | 2013-11-01 09:04 | 93K | |
| model.xls | 2002-01-17 13:02 | 22K | |
| minoritydiscount.xls | 2006-07-03 09:27 | 35K | |
| mgmtoptions.xls | 2011-03-16 21:00 | 37K | |
| merglbo.xls | 2002-01-17 13:02 | 41K | |
| mature.xls | 2011-03-22 17:08 | 79K | |
| macrodur.xlsx | 2025-02-02 22:48 | 157K | |
| macrodur.xls | 2025-02-02 22:48 | 272K | |
| macro.xlsx | 2025-02-02 22:48 | 71K | |
| macro.xls | 2025-02-02 22:48 | 126K | |
| littlebook2/ | 2024-03-21 18:17 | - | |
| littlebook/ | 2011-01-12 11:59 | - | |
| liqdisc.xls | 2006-02-13 12:46 | 28K | |
| levbeta.xls | 2018-03-07 18:05 | 24K | |
| lboval.xls | 2002-01-17 13:02 | 41K | |
| invopt.xls | 2002-01-17 13:02 | 8.0K | |
| invfables/ | 2004-03-21 16:24 | - | |
| inv4ed/ | 2025-01-25 11:39 | - | |
| inv3ed/ | 2025-01-25 11:17 | - | |
| inv2ed/ | 2003-12-15 11:15 | - | |
| internetvalns/ | 2000-01-04 13:04 | - | |
| internettable | 2002-01-17 13:02 | 9.0K | |
| implpremSept14of2008.xls | 2008-09-15 14:00 | 39K | |
| implprem2009.xls | 2009-02-04 15:44 | 37K | |
| implprem07.xls | 2008-09-15 14:00 | 39K | |
| implprem/ | 2025-10-02 12:05 | - | |
| implprem.xls | 2007-04-23 23:21 | 35K | |
| impliedROC.xls | 2002-01-17 13:02 | 8.5K | |
| illustns/ | 1998-10-14 16:21 | - | |
| histimpl.xls | 2002-01-17 13:03 | 47K | |
| higrowth.xls | 2012-01-26 17:19 | 137K | |
| growthbreakdown.xls | 2012-09-17 11:14 | 101K | |
| growth.xls | 2011-03-22 17:03 | 89K | |
| groupnames.xls | 2004-02-05 17:14 | 8.0K | |
| globalcompfirms2016.xlsx | 2016-01-12 22:33 | 2.4M | |
| flexval.xls | 2002-01-17 13:03 | 19K | |
| firmvaluecomputation.xls | 2011-04-28 12:21 | 28K | |
| firmmult.xlsx | 2025-01-25 12:02 | 27K | |
| firmmult.xls | 2025-01-25 12:02 | 47K | |
| finratio.xls | 2011-01-12 11:48 | 78K | |
| finfuture.xls | 2002-01-17 13:03 | 7.5K | |
| fcffvsfcfe.xls | 2004-12-02 12:49 | 16K | |
| fcffst.xls | 2002-01-17 13:03 | 19K | |
| fcffsimpleginzuCorona.xlsx | 2021-01-27 19:48 | 172K | |
| fcffsimpleginzu2025.xlsx | 2025-02-09 14:49 | 278K | |
| fcffsimpleginzu2025.xls | 2025-02-09 14:49 | 421K | |
| fcffsimpleginzu2024.xlsx | 2024-03-21 12:05 | 281K | |
| fcffsimpleginzu2024.xls | 2024-03-21 12:05 | 423K | |
| fcffsimpleginzu2023.xlsx | 2023-04-22 22:37 | 240K | |
| fcffsimpleginzu2023.xls | 2023-04-22 22:37 | 421K | |
| fcffsimpleginzu2022.xlsx | 2022-04-23 11:46 | 176K | |
| fcffsimpleginzu2021.xlsx | 2021-05-26 17:57 | 174K | |
| fcffsimpleginzu2021.xls | 2021-01-28 19:28 | 322K | |
| fcffsimpleginzu2020postCorona.xlsx | 2021-01-27 19:10 | 170K | |
| fcffsimpleginzu2020.xlsx | 2020-03-17 14:29 | 171K | |
| fcffsimpleginzu2020.xls | 2020-03-17 14:29 | 317K | |
| fcffsimpleginzu2019.xlsx | 2019-07-15 16:27 | 167K | |
| fcffsimpleginzu2018.xlsx | 2018-02-26 14:53 | 162K | |
| fcffsimpleginzu2018.xls | 2018-02-26 14:54 | 401K | |
| fcffsimpleginzu2017.xls | 2017-02-11 13:23 | 285K | |
| fcffsimpleginzu2016.xls | 2017-01-10 08:31 | 284K | |
| fcffsimpleginzu2015.xls | 2015-11-05 19:27 | 274K | |
| fcffsimpleginzu2014.xls | 2014-05-08 19:26 | 277K | |
| fcffsimpleginzu.xlsx | 2025-04-28 12:21 | 279K | |
| fcffsimpleginzu.xls | 2025-04-28 12:21 | 422K | |
| fcffsimpleIPO2020.xlsx | 2020-03-17 14:31 | 170K | |
| fcffsimpleIPO.xlsx | 2020-03-17 14:31 | 170K | |
| fcffneg.xls | 2012-06-23 08:11 | 62K | |
| fcffginzulambda.xls | 2013-01-02 08:16 | 211K | |
| fcffginzuiter.xls | 2007-08-30 20:22 | 143K | |
| fcffginzuIPO.xlsx | 2019-10-02 13:39 | 168K | |
| fcffginzu2025.xlsx | 2025-01-21 22:18 | 165K | |
| fcffginzu2025.xls | 2025-01-21 22:18 | 306K | |
| fcffginzu2024.xlsx | 2024-02-04 22:32 | 162K | |
| fcffginzu2024.xls | 2024-02-04 22:32 | 300K | |
| fcffginzu2023.xlsx | 2023-01-21 22:06 | 280K | |
| fcffginzu2023.xls | 2023-01-21 22:06 | 465K | |
| fcffginzu2022.xlsx | 2022-01-28 14:30 | 282K | |
| fcffginzu2021.xlsx | 2021-01-29 19:46 | 165K | |
| fcffginzu2021.xls | 2021-01-29 19:46 | 298K | |
| fcffginzu2020.xlsx | 2020-03-17 14:23 | 164K | |
| fcffginzu2020.xls | 2020-03-17 14:23 | 298K | |
| fcffginzu2019.xlsx | 2019-03-05 22:13 | 160K | |
| fcffginzu2019.xls | 2019-03-05 22:13 | 295K | |
| fcffginzu2018.xls | 2018-01-20 00:32 | 277K | |
| fcffginzu2017.xls | 2017-01-10 08:32 | 265K | |
| fcffginzu2016.xls | 2016-01-06 20:38 | 342K | |
| fcffginzu2015.xls | 2015-10-29 15:44 | 210K | |
| fcffginzu2014.xls | 2014-03-13 16:29 | 247K | |
| fcffginzu.xlsx | 2025-01-21 22:18 | 165K | |
| fcffginzu.xls | 2025-01-21 22:18 | 306K | |
| fcffgen.xls | 2006-02-27 10:13 | 66K | |
| fcffeva.xls | 2002-01-17 13:03 | 38K | |
| fcff3st.xls | 2004-11-17 17:05 | 36K | |
| fcff2stmod.xls | 2002-01-17 13:03 | 120K | |
| fcff2st.xls | 2004-11-17 17:05 | 48K | |
| fcfevsfcff.xls | 2002-01-17 13:03 | 16K | |
| fcfevsddm.xls | 2005-12-07 16:11 | 35K | |
| fcfest.xls | 2004-11-17 17:05 | 36K | |
| fcfeginzu2025.xlsx | 2025-01-21 22:18 | 133K | |
| fcfeginzu2025.xls | 2025-01-21 22:18 | 234K | |
| fcfeginzu2024.xlsx | 2024-02-04 22:32 | 95K | |
| fcfeginzu2024.xls | 2024-02-04 22:32 | 178K | |
| fcfeginzu2023.xlsx | 2023-01-21 22:06 | 153K | |
| fcfeginzu2023.xls | 2023-01-21 22:06 | 258K | |
| fcfeginzu2022.xlsx | 2022-01-28 14:30 | 155K | |
| fcfeginzu2021.xlsx | 2021-01-27 20:16 | 98K | |
| fcfeginzu2021.xls | 2021-01-27 20:16 | 182K | |
| fcfeginzu2020.xlsx | 2020-03-17 14:43 | 96K | |
| fcfeginzu2020.xls | 2020-03-17 14:43 | 184K | |
| fcfeginzu2019.xlsx | 2019-02-02 15:49 | 103K | |
| fcfeginzu2019.xls | 2019-02-02 15:49 | 194K | |
| fcfeginzu2018.xlsx | 2018-02-08 15:01 | 4.4M | |
| fcfeginzu2018.xls | 2018-02-08 15:01 | 5.5M | |
| fcfeginzu2017.xls | 2017-01-10 08:20 | 5.5M | |
| fcfeginzu2016.xls | 2017-01-09 19:23 | 5.5M | |
| fcfeginzu2015.xls | 2015-01-29 19:17 | 181K | |
| fcfeginzu2014.xls | 2014-03-13 16:26 | 170K | |
| fcfeginzu.xlsx | 2025-01-21 22:18 | 133K | |
| fcfeginzu.xls | 2025-01-21 22:18 | 234K | |
| fcfebankvaluation.xlsx | 2025-01-21 22:18 | 15K | |
| fcfebankvaluation.xls | 2025-01-21 22:18 | 34K | |
| fcfe3st.xls | 2007-03-08 15:00 | 42K | |
| fcfe2st.xls | 2004-11-17 17:05 | 28K | |
| expand.xls | 2002-01-17 13:03 | 13K | |
| exchratio.xls | 2002-01-17 13:03 | 8.5K | |
| evavaln.xls | 2002-01-17 13:03 | 39K | |
| evacalc.xls | 2002-01-17 13:03 | 8.5K | |
| equity.xlsx | 2025-01-21 22:18 | 28K | |
| equity.xls | 2025-01-21 22:18 | 57K | |
| eqrec/ | 2024-05-06 10:13 | - | |
| eqqz2fallsol.xls | 2002-01-17 13:03 | 13K | |
| eqqz2_files/ | 2001-11-02 20:56 | - | |
| eqmultPricetoSales.xlsx | 2024-07-17 12:22 | 33K | |
| eqmultPBV.xls | 2024-07-17 12:23 | 42K | |
| eqmult.xlsx | 2025-01-25 12:02 | 33K | |
| eqmult.xls | 2025-01-25 12:02 | 59K | |
| eqexret.xls | 2002-01-17 13:03 | 45K | |
| eqemail.html | 2014-04-26 17:03 | 150K | |
| eqegs/ | 2020-01-14 19:08 | - | |
| eqann.xls | 2002-01-17 13:03 | 7.5K | |
| employeeoption.xls | 2013-03-29 12:01 | 29K | |
| earningsnormalizer.xls | 2011-03-22 17:13 | 75K | |
| dursect.xls | 2002-01-17 13:03 | 144K | |
| duration.xls | 2002-01-17 13:03 | 12K | |
| divtaxpremium.xls | 2003-04-02 12:23 | 30K | |
| dividends2025.xlsx | 2025-01-21 22:18 | 41K | |
| dividends2025.xls | 2025-01-21 22:18 | 90K | |
| dividends2024.xlsx | 2024-02-04 22:32 | 42K | |
| dividends2024.xls | 2024-02-04 22:32 | 89K | |
| dividends2023.xlsx | 2023-01-21 22:06 | 40K | |
| dividends2023.xls | 2023-01-21 22:06 | 88K | |
| dividends2022.xlsx | 2022-01-28 14:30 | 42K | |
| dividends2021.xlsx | 2021-01-27 19:56 | 41K | |
| dividends2021.xls | 2021-01-27 19:56 | 88K | |
| dividends2020.xlsx | 2020-05-05 21:12 | 40K | |
| dividends2020.xls | 2020-05-05 21:12 | 89K | |
| dividends2019.xlsx | 2019-02-02 15:50 | 40K | |
| dividends2019.xls | 2019-02-02 15:50 | 89K | |
| dividends2018.xlsx | 2018-02-08 15:05 | 39K | |
| dividends2018.xls | 2018-01-20 00:34 | 81K | |
| dividends2017.xls | 2017-03-22 12:14 | 80K | |
| dividends2016.xls | 2016-01-06 20:06 | 83K | |
| dividends2015.xls | 2015-01-29 19:17 | 114K | |
| dividends.xlsx | 2025-01-21 22:18 | 41K | |
| dividends.xls | 2025-01-21 22:18 | 90K | |
| divginzu2025.xlsx | 2025-01-21 22:18 | 125K | |
| divginzu2025.xls | 2025-01-21 22:18 | 227K | |
| divginzu2024.xlsx | 2024-04-09 20:04 | 126K | |
| divginzu2024.xls | 2024-04-09 20:04 | 223K | |
| divginzu2023.xlsx | 2023-02-20 14:12 | 104K | |
| divginzu2023.xls | 2023-02-20 14:12 | 200K | |
| divginzu2020.xlsx | 2020-03-17 14:40 | 82K | |
| divginzu2020.xls | 2020-03-17 14:40 | 157K | |
| divginzu2019.xlsx | 2019-02-02 15:49 | 82K | |
| divginzu2019.xls | 2019-02-02 15:49 | 158K | |
| divginzu2018.xlsx | 2019-02-02 15:49 | 77K | |
| divginzu2018.xls | 2018-02-08 15:04 | 155K | |
| divginzu2017.xls | 2017-02-11 13:16 | 140K | |
| divginzu2016.xls | 2016-01-06 20:03 | 138K | |
| divginzu2015.xls | 2015-01-29 19:17 | 136K | |
| divginzu2014.xls | 2014-03-13 16:21 | 139K | |
| divginzu.xlsx | 2025-01-21 22:18 | 125K | |
| divginzu.xls | 2025-01-21 22:18 | 227K | |
| distress.xls | 2006-06-26 17:52 | 14K | |
| diffret.xls | 2002-01-17 13:03 | 69K | |
| delay.xls | 2002-01-17 13:03 | 11K | |
| declining.xls | 2011-03-22 17:11 | 86K | |
| debtcomputation.xls | 2013-03-22 13:08 | 195K | |
| ddmst.xls | 2002-01-17 13:03 | 14K | |
| ddm3st.xls | 2004-02-24 19:55 | 28K | |
| ddm2st.xls | 2002-01-17 13:03 | 23K | |
| dcfval.xls | 2002-01-17 13:03 | 30K | |
| dcfriskeffect.xls | 2003-11-20 19:23 | 16K | |
| datasets/ | 2025-07-07 13:50 | - | |
| datacurrent.html | 2024-01-11 10:19 | 57K | |
| dam2ed/ | 2006-07-03 09:27 | - | |
| currconv.xls | 2002-01-17 13:03 | 11K | |
| ctrypremJune13.xls | 2013-07-07 16:43 | 278K | |
| ctryprem.xls | 2015-01-21 18:06 | 461K | |
| csoplease.xls | 2002-01-17 13:03 | 72K | |
| csopleas.xls | 2002-01-17 13:03 | 72K | |
| crisisof08/ | 2008-10-29 13:40 | - | |
| creditopt.xls | 2002-01-17 13:03 | 10K | |
| cpxest.xls | 2002-01-17 13:03 | 31K | |
| covals.htm | 2001-10-09 16:45 | 7.1K | |
| country/ | 2025-08-07 12:27 | - | |
| convbond1.xls | 2002-01-17 13:03 | 15K | |
| convbond.xls | 2002-01-17 13:03 | 7.5K | |
| controlvalue.xls | 2012-06-25 12:21 | 71K | |
| complscore.xls | 2002-03-05 11:38 | 28K | |
| commfuture.xls | 2002-01-17 13:03 | 7.5K | |
| closedendfund.xls | 2002-12-05 08:46 | 8.0K | |
| classegs/ | 1999-03-29 14:32 | - | |
| chgrowth.xls | 2011-03-20 17:17 | 11K | |
| chgcapstru.xls | 2011-03-14 23:16 | 43K | |
| cfsumm13.xls | 2013-05-11 14:45 | 24K | |
| cfroi.xls | 2007-07-31 08:44 | 12K | |
| cfills/ | 2002-01-17 13:04 | - | |
| cfanalysis/ | 2024-05-05 23:08 | - | |
| cf2Eill/ | 2002-01-17 13:04 | - | |
| cashopt.xls | 2002-01-17 13:04 | 8.0K | |
| capstruwithlambda.xls | 2013-01-02 08:24 | 124K | |
| capstrusimple.xls | 2013-04-23 08:30 | 114K | |
| capstruo.xls | 2013-01-02 08:20 | 103K | |
| capstruenhanced.xls | 2013-01-02 08:24 | 119K | |
| capstruITER.xls | 2010-01-08 09:59 | 74K | |
| capstru2024.xlsx | 2024-02-04 22:32 | 93K | |
| capstru2023.xlsx | 2023-03-03 20:00 | 92K | |
| capstru2023.xls | 2023-03-03 20:00 | 196K | |
| capstru2022.xlsx | 2022-01-28 14:30 | 70K | |
| capstru2021.xlsx | 2021-01-27 19:39 | 69K | |
| capstru2021.xls | 2021-01-27 19:41 | 151K | |
| capstru2020.xlsx | 2020-10-21 10:44 | 69K | |
| capstru2020.xls | 2020-10-21 10:44 | 151K | |
| capstru2019.xlsx | 2019-04-14 17:40 | 71K | |
| capstru2019.xls | 2019-04-14 17:40 | 153K | |
| capstru2018.xlsx | 2018-02-08 13:03 | 69K | |
| capstru.xlsx | 2025-01-15 20:57 | 93K | |
| capstru.xls | 2025-01-21 22:18 | 201K | |
| capbudgeq.xls | 2002-01-17 13:04 | 38K | |
| capbudg.xls | 2003-04-08 14:59 | 30K | |
| buybacks.xls | 2014-09-21 23:18 | 62K | |
| buybackcalculator.xlsx | 2016-06-23 07:50 | 49K | |
| bstobin.xls | 2002-01-17 13:04 | 9.0K | |
| breakupvaluation.xls | 2011-09-21 14:08 | 78K | |
| brandnamevalue.xls | 2006-02-13 12:46 | 75K | |
| bottomupbeta2025.xlsx | 2025-01-21 22:18 | 39K | |
| bottomupbeta2024.xlsx | 2024-01-17 16:42 | 41K | |
| bottomupbeta2023.xlsx | 2023-01-21 22:06 | 41K | |
| bottomupbeta2023.xls | 2023-01-21 22:06 | 81K | |
| bottomupbeta2022.xlsx | 2022-01-28 14:30 | 42K | |
| bottomupbeta2021.xlsx | 2021-01-29 19:46 | 41K | |
| bottomupbeta2021.xls | 2021-01-29 19:46 | 81K | |
| bottomupbeta2020.xlsx | 2020-01-28 22:33 | 40K | |
| bottomupbeta2020.xls | 2020-01-28 22:33 | 82K | |
| bottomupbeta2019.xlsx | 2019-02-02 15:50 | 259K | |
| bottomupbeta2019.xls | 2019-02-02 15:50 | 300K | |
| bottomupbeta2018.xlsx | 2018-02-08 15:04 | 258K | |
| bottomupbeta2018.xls | 2018-02-08 15:04 | 301K | |
| bottomupbeta2017.xls | 2017-01-10 08:02 | 335K | |
| bottomupbeta2016.xls | 2016-12-13 10:44 | 331K | |
| bottomupbeta.xlsx | 2025-01-21 22:18 | 39K | |
| bottomupbeta.xls | 2025-01-21 22:18 | 86K | |
| bondval.xls | 2002-01-17 13:04 | 13K | |
| blog/ | 2025-10-05 14:40 | - | |
| bankvaluation.xls | 2011-03-23 06:53 | 137K | |
| bankvaluation (version 1).xls | 2011-03-16 20:19 | 136K | |
| archives/ | 2025-06-04 16:29 | - | |
| apv.xls | 2025-01-21 22:18 | 130K | |
| acf4E/ | 2014-08-06 14:42 | - | |
| acf3E/ | 2009-12-22 12:26 | - | |
| acf2E/ | 2005-03-10 12:09 | - | |
| accbeta.xls | 2002-01-17 13:04 | 10K | |
| abandon.xls | 2002-01-17 13:04 | 13K | |
| Workbook1.xls | 2007-07-31 08:44 | 66K | |
| WACC Simple with diagnostics.xls | 2012-01-26 17:19 | 81K | |
| ValueofCEO2015.xls | 2015-04-28 18:01 | 363K | |
| USsovratingeffect.xlsx | 2011-07-28 10:08 | 45K | |
| TeslaNov2021DIY.xlsx | 2022-02-01 12:30 | 175K | |
| TeslaMar2014.xls | 2014-03-25 12:35 | 278K | |
| TeslaJan2022Financials.xlsx | 2022-02-01 12:00 | 93K | |
| Table.htm | 2011-01-10 10:00 | 57K | |
| SpreadsheetGuide.xls | 2010-02-22 10:00 | 1.4M | |
| SmallCapPremiumTest.xlsx | 2025-01-26 11:37 | 79K | |
| S&PFairValue.xlsx | 2019-10-07 15:11 | 496K | |
| Riskfreecalc2023.xlsx | 2023-01-21 22:06 | 12K | |
| Riskfreecalc2023.xls | 2023-01-21 22:06 | 30K | |
| Riskfreecalc2022.xlsx | 2022-01-28 14:30 | 12K | |
| Riskfreecalc2021.xlsx | 2021-01-29 19:51 | 12K | |
| Riskfreecalc2021.xls | 2021-01-29 19:51 | 31K | |
| Riskfreecalc2020.xls | 2020-01-28 22:33 | 24K | |
| Riskfreecalc2019.xls | 2019-02-02 15:59 | 25K | |
| Riskfreecalc2018.xls | 2018-01-15 02:48 | 24K | |
| Riskfreecalc.xlsx | 2025-01-21 22:18 | 16K | |
| Riskfreecalc.xls | 2025-01-21 22:18 | 38K | |
| R_DConv.xls | 2002-01-17 13:02 | 22K | |
| R&DConv.xls | 2025-01-21 22:18 | 49K | |
| NvidiaJan2025.xlsx | 2025-02-03 17:38 | 271K | |
| MystProject.htm | 2012-11-12 09:47 | 10K | |
| LyftIPO2019.xlsx | 2019-03-05 23:42 | 59K | |
| InflationbyCountry.xlsx | 2022-01-28 14:30 | 37K | |
| Indonesia2015/ | 2015-07-30 16:12 | - | |
| Indiacompfirm.xls | 2013-01-13 00:44 | 272K | |
| India2015/ | 2015-07-30 10:17 | - | |
| ImpliedROCROE.xls | 2007-10-16 14:19 | 9.0K | |
| HDsolnInfiniteLife | 2002-01-17 13:03 | 63K | |
| GrossvsNet.xls | 2006-02-13 12:46 | 41K | |
| EVA.xls | 2011-01-10 10:06 | 84K | |
| ERPbymonth.xlsx | 2023-04-02 18:27 | 78K | |
| ERPSept09.xls | 2009-10-31 09:39 | 38K | |
| ERPJune20.xlsx | 2020-06-01 17:58 | 713K | |
| ERPApril23.xlsx | 2023-04-02 18:27 | 1.4M | |
| ERP&stocks.xls | 2013-05-19 18:55 | 87K | |
| DisneyMovieBeta.xlsx | 2016-03-03 11:18 | 21K | |
| DSV2E/ | 2009-08-22 16:24 | - | |
| CompanyERP2025.xlsx | 2025-01-21 22:18 | 28K | |
| CompanyERP2024.xlsx | 2024-01-17 16:42 | 28K | |
| CompanyERP2023.xlsx | 2023-01-21 22:06 | 27K | |
| CompanyERP2023.xls | 2023-01-21 22:06 | 63K | |
| CompanyERP2022.xlsx | 2022-01-28 14:30 | 29K | |
| CompanyERP2021.xlsx | 2021-01-27 20:06 | 28K | |
| CompanyERP2021.xls | 2021-01-27 20:07 | 65K | |
| CompanyERP2020.xlsx | 2020-03-17 14:45 | 29K | |
| CompanyERP2020.xls | 2020-03-17 14:45 | 67K | |
| CompanyERP2019.xlsx | 2019-02-02 15:57 | 28K | |
| CompanyERP2019.xls | 2019-02-02 15:57 | 64K | |
| CompanyERP2018.xls | 2018-01-20 00:30 | 61K | |
| CompanyERP2017.xls | 2017-01-10 08:09 | 56K | |
| CompanyERP2016.xls | 2016-12-20 16:20 | 53K | |
| CompanyERP.xlsx | 2025-01-21 22:18 | 28K | |
| CompanyERP.xls | 2025-01-21 22:18 | 66K | |
| CitiTrav.xls | 2002-01-17 13:03 | 14K | |
| AppleSept13.xls | 2013-09-09 19:32 | 270K | |
| AppleMarch2013.xls | 2013-04-30 14:16 | 232K | |
| Amazon10Kfor2016.pdf | 2017-10-15 21:24 | 848K | |
| AAPLcapstru.xls | 2013-04-30 14:16 | 153K | |